75.48
-5.16
(-6.40%)
At close: January 10 at 3:26:38 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
7,544,151.00
7,617,126.00
8,314,976.00
7,590,402.00
4,746,926.00
Cost of Revenue
5,323,879.00
5,402,441.00
6,031,661.00
5,262,055.00
3,403,545.00
Gross Profit
2,220,272.00
2,214,685.00
2,283,315.00
2,328,347.00
1,343,381.00
Operating Expense
1,841,488.00
1,832,622.00
1,823,074.00
1,627,262.00
1,154,391.00
Operating Income
378,784.00
382,063.00
460,241.00
701,085.00
188,990.00
Net Non Operating Interest Income Expense
-316,394.00
-290,444.00
-233,028.00
-235,977.00
-312,973.00
Pretax Income
36,533.00
62,242.00
187,030.00
499,507.00
-4,779.00
Tax Provision
19,677.00
26,167.00
59,817.00
155,807.00
-1,383.00
Net Income Common Stockholders
16,856.00
36,075.00
104,011.00
2,164.00
-28,215.00
Diluted NI Available to Com Stockholders
16,856.00
36,075.00
104,011.00
2,164.00
-28,215.00
Basic EPS
0.89
1.92
5.53
0.13
-1.69
Diluted EPS
0.89
1.92
5.53
0.13
-1.69
Basic Average Shares
18,805.00
18,805.00
18,805.00
16,702.00
16,672.00
Diluted Average Shares
18,805.00
18,805.00
18,805.00
16,702.00
16,672.00
Rent Expense Supplemental
--
1,693.00
2,038.00
1,006.00
1,510.00
Total Expenses
7,165,367.00
7,235,063.00
7,854,735.00
6,889,317.00
4,557,936.00
Net Income from Continuing & Discontinued Operation
16,856.00
36,075.00
104,011.00
2,164.00
-28,215.00
Normalized Income
56,774.20
72,316.10
184,645.56
343,721.33
-78,279.97
Interest Income
--
9,135.00
11,907.00
6,651.00
7,593.00
Interest Expense
215,249.00
189,299.00
163,712.00
173,415.00
272,681.00
Net Interest Income
-316,394.00
-290,444.00
-233,028.00
-235,977.00
-312,973.00
EBIT
251,782.00
251,541.00
350,742.00
672,922.00
267,902.00
EBITDA
443,112.00
432,193.00
526,360.00
868,938.00
488,104.00
Reconciled Cost of Revenue
5,323,879.00
5,402,441.00
6,031,661.00
5,262,055.00
3,403,545.00
Reconciled Depreciation
191,330.00
180,652.00
175,618.00
196,016.00
220,202.00
Net Income from Continuing Operation Net Minority Interest
16,856.00
36,075.00
127,213.00
343,700.00
-3,396.00
Total Unusual Items Excluding Goodwill
-57,026.00
-51,773.00
-84,438.00
-31.00
105,380.00
Total Unusual Items
-57,026.00
-51,773.00
-84,438.00
-31.00
105,380.00
Normalized EBITDA
500,138.00
483,966.00
610,798.00
868,969.00
382,724.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-17,107.80
-15,531.90
-27,005.44
-9.67
30,496.03
3/31/2021 - 3/7/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade