23.04
-0.82
(-3.44%)
At close: January 21 at 3:28:09 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
198,784.00
252,756.00
279,133.00
294,456.00
292,878.00
Cost of Revenue
50,339.00
47,564.00
40,515.00
29,263.00
49,829.00
Gross Profit
148,445.00
205,192.00
238,618.00
265,193.00
243,049.00
Operating Expense
150,386.00
170,433.00
169,243.00
169,944.00
174,362.00
Operating Income
-1,941.00
34,759.00
69,375.00
95,249.00
68,687.00
Net Non Operating Interest Income Expense
23,184.00
19,382.00
-1,715.00
-17,094.00
-30,084.00
Pretax Income
128,020.00
100,796.00
68,267.00
92,069.00
40,179.00
Tax Provision
26,947.00
20,229.00
15,560.00
12,910.00
6,108.00
Net Income Common Stockholders
107,541.00
80,568.00
52,707.00
79,160.00
34,071.00
Diluted NI Available to Com Stockholders
107,541.00
80,568.00
52,707.00
79,160.00
34,071.00
Basic EPS
0.74
0.59
0.39
0.58
0.25
Diluted EPS
0.74
0.59
0.39
0.58
0.25
Basic Average Shares
155,161.39
135,760.00
135,760.00
135,759.96
135,760.00
Diluted Average Shares
155,161.39
135,760.00
135,760.00
135,759.96
135,760.00
Rent Expense Supplemental
--
344.00
376.00
309.00
366.00
Total Expenses
200,725.00
217,997.00
209,758.00
199,207.00
224,191.00
Net Income from Continuing & Discontinued Operation
107,541.00
80,568.00
52,707.00
79,160.00
34,071.00
Normalized Income
67,932.10
38,777.22
59,875.34
68,497.21
32,747.30
Interest Income
--
27,189.00
13,710.00
19,781.00
14,947.00
Interest Expense
3,362.00
7,164.00
15,338.00
35,523.00
44,664.00
Net Interest Income
23,184.00
19,382.00
-1,715.00
-17,094.00
-30,084.00
EBIT
131,382.00
107,960.00
83,605.00
127,592.00
84,843.00
EBITDA
220,931.00
201,867.00
185,047.00
237,365.00
206,869.00
Reconciled Cost of Revenue
50,339.00
47,564.00
40,515.00
29,263.00
49,829.00
Reconciled Depreciation
89,511.00
93,907.00
101,442.00
109,773.00
122,026.00
Net Income from Continuing Operation Net Minority Interest
107,541.00
80,568.00
52,707.00
79,160.00
34,071.00
Total Unusual Items Excluding Goodwill
50,169.00
50,169.00
-10,715.00
12,934.00
1,561.00
Total Unusual Items
50,169.00
50,169.00
-10,715.00
12,934.00
1,561.00
Normalized EBITDA
170,762.00
151,698.00
195,762.00
224,431.00
205,308.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
10,560.10
8,378.22
-3,546.67
2,271.21
237.30
3/31/2021 - 11/25/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade