511.20
-10.85
(-2.08%)
As of 1:35:07 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
4,491,080.00
4,122,140.00
3,057,440.00
2,727,180.00
2,399,870.00
Cost of Revenue
1,541,310.00
1,350,690.00
1,347,010.00
1,250,450.00
1,418,840.00
Gross Profit
2,949,770.00
2,771,450.00
1,710,430.00
1,476,730.00
981,030.00
Operating Expense
489,500.00
464,850.00
218,910.00
176,630.00
138,490.00
Operating Income
2,460,270.00
2,306,600.00
1,491,520.00
1,300,100.00
842,540.00
Net Non Operating Interest Income Expense
-1,107,700.00
-1,364,200.00
-1,063,210.00
-927,220.00
-787,800.00
Pretax Income
1,357,360.00
938,660.00
432,120.00
361,510.00
90,460.00
Tax Provision
377,320.00
263,780.00
111,480.00
96,470.00
27,690.00
Net Income Common Stockholders
977,900.00
674,900.00
321,600.00
263,750.00
61,630.00
Diluted NI Available to Com Stockholders
977,900.00
674,900.00
321,600.00
263,750.00
61,630.00
Basic EPS
22.04
19.39
7.25
5.95
1.39
Diluted EPS
22.04
19.39
7.25
5.95
1.39
Basic Average Shares
44,361.11
34,816.18
44,361.11
44,361.11
44,361.11
Diluted Average Shares
44,361.11
34,816.18
44,361.11
44,361.11
44,361.11
Rent Expense Supplemental
--
16,280.00
--
5,770.00
4,750.00
Total Expenses
2,030,810.00
1,815,540.00
1,565,920.00
1,427,080.00
1,557,330.00
Net Income from Continuing & Discontinued Operation
977,900.00
674,900.00
321,600.00
263,750.00
61,630.00
Normalized Income
987,697.80
698,326.59
334,231.56
288,815.97
61,713.27
Interest Income
--
24,770.00
10,330.00
3,740.00
4,270.00
Interest Expense
1,105,760.00
1,362,260.00
1,048,840.00
910,030.00
781,460.00
Net Interest Income
-1,107,700.00
-1,364,200.00
-1,063,210.00
-927,220.00
-787,800.00
EBIT
2,463,120.00
2,300,920.00
1,480,960.00
1,271,540.00
871,920.00
EBITDA
2,501,030.00
2,323,820.00
1,499,590.00
1,293,840.00
895,790.00
Reconciled Cost of Revenue
1,541,310.00
1,350,690.00
1,347,010.00
1,250,450.00
1,418,840.00
Reconciled Depreciation
37,910.00
22,900.00
18,630.00
22,300.00
23,870.00
Net Income from Continuing Operation Net Minority Interest
977,900.00
674,900.00
321,600.00
263,750.00
61,630.00
Total Unusual Items Excluding Goodwill
-13,570.00
-13,570.00
-7,320.00
-14,480.00
-120.00
Total Unusual Items
100.00
100.00
-120.00
-30.00
-120.00
Normalized EBITDA
2,500,930.00
2,323,720.00
1,499,710.00
1,293,870.00
895,910.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,772.20
-3,813.41
-1,888.44
-3,864.03
-36.73
3/31/2021 - 12/26/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade