2.0200
-0.0300
(-1.46%)
At close: January 10 at 4:00:01 PM EST
1.9100
-0.11
(-5.45%)
After hours: 7:42:40 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,265,637.0000
1,385,283.0000
1,639,902.0000
1,384,750.0000
1,100,760.0000
Cost of Revenue
1,169,389.0000
1,269,535.0000
1,473,515.0000
1,270,035.0000
1,035,134.0000
Gross Profit
96,248.0000
115,748.0000
166,387.0000
114,715.0000
65,626.0000
Operating Expense
100,360.0000
87,567.0000
68,347.0000
59,339.0000
52,420.0000
Operating Income
-4,112.0000
28,181.0000
98,040.0000
55,376.0000
13,206.0000
Net Non Operating Interest Income Expense
-64,632.0000
-62,140.0000
-46,314.0000
-41,879.0000
-45,418.0000
Other Income Expense
-11,019.0000
-82,839.0000
-588.0000
-2,306.0000
-196,468.0000
Pretax Income
-79,763.0000
-116,798.0000
51,138.0000
11,191.0000
-228,680.0000
Tax Provision
-8,716.0000
-23,946.0000
14,104.0000
7,437.0000
14,881.0000
Net Income Common Stockholders
-112,696.0000
-131,856.0000
528.0000
-30,338.0000
-275,760.0000
Diluted NI Available to Com Stockholders
-112,696.0000
-131,856.0000
528.0000
-30,338.0000
-275,760.0000
Basic EPS
-3.94
-4.73
0.02
-1.17
-10.81
Diluted EPS
-3.94
-4.73
0.02
-1.17
-10.81
Basic Average Shares
28,491.7500
27,882.0000
26,839.0000
25,995.0000
25,498.0000
Diluted Average Shares
28,491.7500
27,882.0000
27,590.0000
25,995.0000
25,498.0000
Total Operating Income as Reported
-4,112.0000
-51,448.0000
98,040.0000
55,376.0000
-180,435.0000
Total Expenses
1,269,749.0000
1,357,102.0000
1,541,862.0000
1,329,374.0000
1,087,554.0000
Net Income from Continuing & Discontinued Operation
-71,047.0000
-92,852.0000
37,034.0000
3,754.0000
-243,561.0000
Normalized Income
-59,421.2406
-29,546.9450
37,034.0000
3,754.0000
-102,203.0700
Interest Expense
64,632.0000
62,140.0000
46,314.0000
41,879.0000
45,418.0000
Net Interest Income
-64,632.0000
-62,140.0000
-46,314.0000
-41,879.0000
-45,418.0000
EBIT
-15,131.0000
-54,658.0000
97,452.0000
53,070.0000
-183,262.0000
EBITDA
73,460.0000
38,333.0000
188,624.0000
152,705.0000
-85,084.0000
Reconciled Cost of Revenue
1,169,389.0000
1,269,535.0000
1,473,515.0000
1,270,035.0000
1,035,134.0000
Reconciled Depreciation
88,591.0000
92,991.0000
91,172.0000
99,635.0000
98,178.0000
Net Income from Continuing Operation Net Minority Interest
-71,047.0000
-92,852.0000
37,034.0000
3,754.0000
-243,561.0000
Total Unusual Items Excluding Goodwill
-13,052.0000
-79,629.0000
--
--
-193,641.0000
Total Unusual Items
-13,052.0000
-79,629.0000
--
--
-193,641.0000
Normalized EBITDA
86,512.0000
117,962.0000
188,624.0000
152,705.0000
108,557.0000
Tax Rate for Calcs
0.0001
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-1,426.2406
-16,323.9450
--
--
-52,283.0700
12/31/2020 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MPAA Motorcar Parts of America, Inc.
6.80
-7.61%
SMP Standard Motor Products, Inc.
29.73
-2.04%
CPS Cooper-Standard Holdings Inc.
13.22
-2.22%
SRI Stoneridge, Inc.
5.37
-2.36%
PHIN PHINIA Inc.
47.29
-1.13%
PLOW Douglas Dynamics, Inc.
23.34
-2.91%
XPEL XPEL, Inc.
38.90
-0.77%
CVGI Commercial Vehicle Group, Inc.
2.0900
-3.69%
LEA Lear Corporation
90.87
-2.09%
DORM Dorman Products, Inc.
121.75
-3.19%