Thailand - Delayed Quote THB
Saha-Union Public Company Limited (SUC-R.BK)
28.75
0.00
(0.00%)
At close: May 2 at 4:35:28 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,992,774.39
8,992,774.39
8,442,594.47
9,311,771.82
8,356,789.03
Cost of Revenue
7,809,431.60
7,809,431.60
7,231,886.55
8,034,727.30
7,570,465.08
Gross Profit
1,183,342.79
1,183,342.79
1,210,707.93
1,277,044.53
786,323.95
Operating Expense
711,120.45
711,120.45
721,007.84
839,150.82
742,588.61
Operating Income
472,222.34
472,222.34
489,700.09
437,893.70
43,735.34
Net Non Operating Interest Income Expense
83,713.87
83,713.87
65,489.11
12,428.44
-12,295.69
Other Income Expense
1,319,499.14
1,319,499.14
931,776.81
966,446.79
766,418.76
Pretax Income
1,875,435.34
1,875,435.34
1,486,966
1,416,768.93
797,858.41
Tax Provision
186,146.85
186,146.85
154,120.07
153,909.63
93,407.83
Net Income Common Stockholders
1,544,907.75
1,544,907.75
1,192,656.28
1,086,569.77
601,249.08
Diluted NI Available to Com Stockholders
1,544,907.75
1,544,907.75
1,192,656.28
1,086,569.77
601,249.08
Basic EPS
5.31
5.31
4.10
3.74
2.07
Diluted EPS
5.31
5.31
4.10
3.74
2.07
Basic Average Shares
290,786.01
290,786.01
290,786.01
290,786.01
290,786.01
Diluted Average Shares
300,000
290,786.01
290,786.01
290,786.01
290,786.01
Total Operating Income as Reported
1,332,243.56
1,332,243.56
1,002,652.02
889,640.24
351,471.65
Rent Expense Supplemental
--
--
--
--
11,687
Total Expenses
8,520,552.06
8,520,552.06
7,952,894.38
8,873,878.12
8,313,053.69
Net Income from Continuing & Discontinued Operation
1,544,907.75
1,544,907.75
1,192,656.28
1,086,569.77
601,249.08
Normalized Income
909,884.09
909,884.09
848,634.74
751,178.42
383,880.11
Interest Income
99,366.36
99,366.36
80,536.22
28,629.24
16,824.43
Interest Expense
15,652.50
15,652.50
15,047.11
16,200.80
29,120.12
Net Interest Income
83,713.87
83,713.87
65,489.11
12,428.44
-12,295.69
EBIT
1,891,087.84
1,891,087.84
1,502,013.11
1,432,969.73
826,978.53
EBITDA
2,578,950.80
2,578,950.80
2,200,051.28
2,184,960
1,674,761.55
Reconciled Cost of Revenue
7,809,431.60
7,809,431.60
7,231,886.55
8,034,727.30
7,570,465.08
Reconciled Depreciation
687,862.96
687,862.96
698,038.17
751,990.26
847,783.02
Net Income from Continuing Operation Net Minority Interest
1,544,907.75
1,544,907.75
1,192,656.28
1,086,569.77
601,249.08
Total Unusual Items Excluding Goodwill
704,998.48
704,998.48
383,801.55
376,266.81
246,191.38
Total Unusual Items
704,998.48
704,998.48
383,801.55
376,266.81
246,191.38
Normalized EBITDA
1,873,952.32
1,873,952.32
1,816,249.73
1,808,693.19
1,428,570.17
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
69,974.82
69,974.82
39,780.01
40,875.46
28,822.41
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade