Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
185.20
0.00
(0.00%)
At close: February 18 at 10:59:58 AM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,599,500
5,973,700
5,135,800
5,010,000
3,466,400
Cost of Revenue
5,981,800
5,610,900
4,738,800
4,714,200
3,652,900
Gross Profit
617,700
362,800
397,000
295,800
-186,500
Operating Expense
280,000
266,300
248,800
231,500
223,700
Operating Income
337,700
96,500
148,200
64,300
-410,200
Net Non Operating Interest Income Expense
-76,400
-46,000
-14,400
-15,400
-19,800
Pretax Income
335,500
80,000
136,300
100,700
-1,071,900
Tax Provision
156,500
70,000
99,900
64,300
33,300
Net Income Common Stockholders
162,100
15,400
57,100
31,800
-1,092,800
Diluted NI Available to Com Stockholders
162,100
15,400
57,100
31,800
-1,092,800
Basic EPS
0.54
0.05
0.20
0.11
-3.67
Diluted EPS
0.54
0.05
0.19
0.11
-3.67
Basic Average Shares
299,258.45
298,159.73
291,955.20
297,562.90
297,651.23
Diluted Average Shares
300,190
299,157.68
292,993.19
298,583.77
297,651.23
Total Operating Income as Reported
374,100
104,700
148,800
71,700
-1,033,800
Rent Expense Supplemental
--
581,400
601,500
522,300
225,600
Total Expenses
6,261,800
5,877,200
4,987,600
4,945,700
3,876,600
Net Income from Continuing & Discontinued Operation
162,100
15,400
57,100
31,800
-1,092,800
Normalized Income
161,425
14,671
48,433
23,214
5,404
Interest Income
25,800
25,200
9,900
4,700
4,800
Interest Expense
102,200
71,200
24,300
20,100
24,600
Net Interest Income
-76,400
-46,000
-14,400
-15,400
-19,800
EBIT
437,700
151,200
160,600
120,800
-1,047,300
EBITDA
1,035,100
689,200
628,200
564,600
-615,600
Reconciled Cost of Revenue
5,981,800
5,610,900
4,738,800
4,714,200
3,652,900
Reconciled Depreciation
597,400
538,000
467,600
443,800
431,700
Net Income from Continuing Operation Net Minority Interest
162,100
15,400
57,100
31,800
-1,092,800
Total Unusual Items Excluding Goodwill
900
900
10,700
10,600
-608,400
Total Unusual Items
900
900
10,700
10,600
-3,000
Normalized EBITDA
1,034,200
688,300
617,500
554,000
-612,600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
225
171
2,033
2,014
-115,596
12/31/2020 - 1/10/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade