Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
3,512.00
-58.00
(-1.62%)
At close: March 5 at 10:57:49 AM CST
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
10,183,700
9,961,800
9,452,600
8,820,700
8,614,900
Cost of Revenue
4,944,600
4,944,300
4,683,600
4,113,400
4,148,900
Gross Profit
5,239,100
5,017,500
4,769,000
4,707,300
4,466,000
Operating Expense
1,854,500
1,847,800
1,926,100
1,709,700
1,674,900
Operating Income
3,384,600
3,169,700
2,842,900
2,997,600
2,791,100
Net Non Operating Interest Income Expense
-412,900
-435,400
-398,700
-356,400
-385,700
Other Income Expense
-2,219,300
-512,500
-2,060,600
-2,330,800
137,500
Pretax Income
752,400
2,221,800
383,600
310,400
2,542,900
Tax Provision
8,500
456,600
422,100
309,400
511,100
Net Income Common Stockholders
686,300
1,727,400
-71,000
-40,400
1,998,000
Average Dilution Earnings
--
--
--
--
-1,500
Diluted NI Available to Com Stockholders
686,300
1,727,400
-71,000
-40,400
1,996,500
Basic EPS
3.75
9.42
-0.11
-0.22
10.44
Diluted EPS
3.75
9.39
-0.11
-0.22
10.23
Basic Average Shares
182,224.75
183,307
192,543
190,656
193,519
Diluted Average Shares
182,803.25
183,959
192,543
190,656
195,308
Total Operating Income as Reported
1,134,600
3,169,700
2,842,900
2,331,700
2,791,100
Total Expenses
6,799,100
6,792,100
6,609,700
5,823,100
5,823,800
Net Income from Continuing & Discontinued Operation
686,300
1,727,400
-71,000
-40,400
1,998,000
Normalized Income
2,871,926.45
1,903,588.60
822,016
1,767,910
1,367,429.20
Interest Expense
412,900
435,400
398,700
356,400
385,700
Net Interest Income
-412,900
-435,400
-398,700
-356,400
-385,700
EBIT
1,165,300
2,657,200
782,300
666,800
2,928,600
EBITDA
1,611,200
3,085,100
1,166,100
1,004,100
3,222,400
Reconciled Cost of Revenue
4,944,600
4,944,300
4,683,600
4,113,400
4,148,900
Reconciled Depreciation
445,900
427,900
383,800
337,300
293,800
Net Income from Continuing Operation Net Minority Interest
686,300
1,727,400
-71,000
-40,400
1,998,000
Total Unusual Items Excluding Goodwill
-2,210,600
-221,900
-1,130,400
-2,289,000
789,200
Total Unusual Items
-2,210,600
-221,900
-1,130,400
-2,289,000
789,200
Normalized EBITDA
3,821,800
3,307,000
2,296,500
3,293,100
2,433,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-24,973.55
-45,711.40
-237,384
-480,690
158,629.20
2/28/2021 - 5/27/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade