3.8850
+0.0200
+(0.52%)
At close: April 10 at 5:04:44 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
578,915
578,915
508,871
413,890
360,162
Cost of Revenue
182,946
182,946
170,442
237,225
125,132
Gross Profit
395,969
395,969
338,429
176,665
235,030
Operating Expense
227,712
227,712
223,165
118,516
113,049
Operating Income
168,257
168,257
115,264
58,149
121,981
Net Non Operating Interest Income Expense
17,835
17,835
20,273
2,768
-1,867
Pretax Income
189,288
189,288
141,133
63,460
123,630
Tax Provision
49,585
49,585
24,967
20,524
28,215
Net Income Common Stockholders
132,925
132,925
109,230
36,551
90,555
Diluted NI Available to Com Stockholders
132,925
132,925
109,230
36,551
90,555
Basic EPS
0.54
0.54
0.44
0.15
0.37
Diluted EPS
0.54
0.54
0.44
0.15
0.37
Basic Average Shares
247,262
247,262
247,262
247,262
247,262
Diluted Average Shares
247,262
247,262
247,262
247,262
247,262
Total Operating Income as Reported
171,269
171,269
121,071
60,395
125,333
Total Expenses
410,658
410,658
393,607
355,741
238,181
Net Income from Continuing & Discontinued Operation
132,925
132,925
109,230
36,551
90,555
Normalized Income
134,343.5219
134,343.5219
108,714.7419
37,974.7310
91,260.6080
Interest Income
43,997
43,997
58,314
35,176
829
Interest Expense
26,139
26,139
38,027
32,383
2,723
Net Interest Income
17,835
17,835
20,273
2,768
-1,867
EBIT
215,427
215,427
179,160
95,843
126,353
EBITDA
316,807
316,807
269,717
180,831
206,585
Reconciled Cost of Revenue
182,946
182,946
170,442
237,225
125,132
Reconciled Depreciation
101,380
101,380
90,557
84,988
80,232
Net Income from Continuing Operation Net Minority Interest
132,925
132,925
109,230
36,551
90,555
Total Unusual Items Excluding Goodwill
-1,922
-1,922
626
-2,103
-914
Total Unusual Items
-1,922
-1,922
626
-2,103
-914
Normalized EBITDA
318,729
318,729
269,091
182,934
207,499
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
-503.4781
-503.4781
110.7419
-679.2690
-208.3920
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade