20.00
+2.50
+(14.29%)
At close: April 8 at 4:19:47 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,536.69
1,536.69
39,439.57
22,430.21
11,854.64
Cost of Revenue
1,521.57
1,521.57
30,100.41
18,858.35
14,335.48
Gross Profit
15.12
15.12
9,339.16
3,571.86
-2,480.84
Operating Expense
2,724.02
2,724.02
1,770.25
1,846.30
839.62
Operating Income
-2,708.90
-2,708.90
7,568.91
1,725.56
-3,320.46
Net Non Operating Interest Income Expense
1,963.37
1,963.37
340.14
-327.38
0.22
Pretax Income
12,184.15
12,184.15
41,903.34
1,977.47
-4,527.12
Tax Provision
558.19
558.19
300.33
166.49
34.43
Net Income Common Stockholders
11,702.59
11,702.59
32,651.90
-28.59
-4,561.54
Diluted NI Available to Com Stockholders
11,702.59
11,702.59
32,651.90
-28.59
-4,561.54
Basic EPS
6.23
--
17.39
-0.02
-3.41
Diluted EPS
6.23
--
17.39
-0.02
-3.41
Basic Average Shares
1,877.26
--
1,877.26
1,877.26
1,339.32
Diluted Average Shares
1,877.26
--
1,877.26
1,877.26
1,339.32
Total Operating Income as Reported
10,065.33
10,065.33
41,421.74
1,725.56
-4,126.40
Total Expenses
4,245.59
4,245.59
31,870.66
20,704.65
15,175.10
Net Income from Continuing & Discontinued Operation
11,702.59
11,702.59
32,651.90
-28.59
-4,561.54
Normalized Income
-486.42
-486.42
-958.30
-28.59
-3,932.91
Interest Income
2,012.88
2,012.88
540.32
39.52
1.75
Interest Expense
49.52
49.52
200.18
366.90
1.53
Net Interest Income
1,963.37
1,963.37
340.14
-327.38
0.22
EBIT
12,233.67
12,233.67
42,103.52
2,344.37
-4,525.59
EBITDA
12,597.46
12,597.46
49,690.50
7,072.87
-244.30
Reconciled Cost of Revenue
1,521.57
1,521.57
30,100.41
18,858.35
14,335.48
Reconciled Depreciation
363.80
363.80
7,586.99
4,728.51
4,281.30
Net Income from Continuing Operation Net Minority Interest
11,702.59
11,702.59
32,651.90
-28.59
-4,561.54
Total Unusual Items Excluding Goodwill
12,774.23
12,774.23
33,852.82
--
-805.95
Total Unusual Items
12,774.23
12,774.23
33,852.82
--
-805.95
Normalized EBITDA
-176.76
-176.76
15,837.68
7,072.87
561.65
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
585.22
585.22
242.63
--
-177.31
12/31/2021 - 8/10/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade