Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
50.00
0.00
(0.00%)
At close: 3:23:06 PM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
25,975,750.80
39,284,095.74
30,937,826.69
10,125,568.27
6,089,056.69
Cost of Revenue
16,250,242.04
14,640,033.24
10,205,358.31
3,903,579.52
4,097,616.08
Gross Profit
9,725,508.76
24,644,062.50
20,732,468.38
6,221,988.75
1,991,440.60
Operating Expense
35,579,270.27
29,578,794.47
6,938,562.53
4,503,143.73
4,126,445.57
Operating Income
-25,853,761.51
-4,934,731.96
13,793,905.85
1,718,845.02
-2,135,004.97
Net Non Operating Interest Income Expense
-351,711.11
-470,006.10
-4,346,801.51
-8,482,618.32
-5,321,194.49
Pretax Income
-25,836,492.92
11,850,246.05
9,259,639.57
-6,870,396
-7,594,045.31
Tax Provision
-437,682.36
871,321.01
3,106,094.64
362,900.45
-135,208.96
Net Income Common Stockholders
-25,398,781.93
10,978,952.40
4,556,617.09
-7,233,296.44
-7,458,836.35
Diluted NI Available to Com Stockholders
-25,398,781.93
10,978,952.40
4,556,617.09
-7,233,296.44
-7,458,836.35
Basic EPS
-2.37
2.14
0.42
-0.67
-0.70
Diluted EPS
-2.37
2.14
0.42
-0.67
-0.70
Basic Average Shares
10,721,769.61
5,135,105.42
10,721,709
10,721,709
10,721,709
Diluted Average Shares
10,721,769.61
5,135,105.42
10,721,709
10,721,709
10,721,709
Total Operating Income as Reported
-25,484,781.82
12,320,252.15
13,606,441.07
1,612,222.32
-2,272,850.82
Total Expenses
51,829,512.31
44,218,827.70
17,143,920.84
8,406,723.25
8,224,061.65
Net Income from Continuing & Discontinued Operation
-25,398,781.93
10,978,952.40
4,556,617.09
-7,233,296.44
-7,458,836.35
Normalized Income
-25,398,781.93
-4,669,701.72
4,556,617.09
-7,241,218.32
-7,458,836.35
Interest Income
335,968.79
188,959.66
532.89
181.23
506.80
Interest Expense
657,643.09
628,928.95
4,337,424.99
8,482,799.55
5,321,701.29
Net Interest Income
-351,711.11
-470,006.10
-4,346,801.51
-8,482,618.32
-5,321,194.49
EBIT
-25,178,849.83
12,479,175
13,597,064.55
1,612,403.55
-2,272,344.02
EBITDA
-22,685,621.92
13,262,011.52
14,015,904.59
2,031,223.78
-1,716,743.19
Reconciled Cost of Revenue
16,250,242.04
14,640,033.24
10,205,358.31
3,903,579.52
4,097,616.08
Reconciled Depreciation
2,493,227.91
782,836.51
418,840.04
418,820.23
555,600.82
Net Income from Continuing Operation Net Minority Interest
-25,398,781.93
10,978,952.40
4,556,617.09
-7,233,296.44
-7,458,836.35
Total Unusual Items Excluding Goodwill
--
16,890,579.09
--
10,156.25
--
Total Unusual Items
--
16,890,579.09
--
10,156.25
--
Normalized EBITDA
-22,685,621.92
-3,628,567.57
14,015,904.59
2,021,067.53
-1,716,743.19
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
1,241,924.97
--
2,234.37
--
12/31/2020 - 10/10/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade