2,953.75
-3.85
(-0.13%)
As of January 27 at 3:25:02 PM GMT+5:30. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,136,480.00
1,843,810.00
2,084,690.00
2,077,020.00
1,357,910.00
Cost of Revenue
1,409,780.00
1,310,350.00
1,449,000.00
1,332,010.00
838,190.00
Gross Profit
726,700.00
533,460.00
635,690.00
745,010.00
519,720.00
Operating Expense
563,360.00
462,400.00
432,290.00
424,120.00
404,780.00
Operating Income
163,340.00
71,060.00
203,400.00
320,890.00
114,940.00
Net Non Operating Interest Income Expense
26,500.00
26,280.00
30,890.00
35,000.00
37,590.00
Pretax Income
199,670.00
114,190.00
324,460.00
390,460.00
171,620.00
Tax Provision
45,310.00
23,820.00
76,790.00
94,050.00
36,990.00
Net Income Common Stockholders
154,360.00
90,370.00
247,670.00
296,410.00
134,630.00
Diluted NI Available to Com Stockholders
154,360.00
90,370.00
247,670.00
296,410.00
134,630.00
Basic EPS
73.93
43.28
118.61
141.96
64.48
Diluted EPS
73.93
43.28
118.61
141.96
64.48
Basic Average Shares
2,087.74
2,088.02
2,088.02
2,088.02
2,088.02
Diluted Average Shares
2,087.74
2,088.02
2,088.02
2,088.02
2,088.02
Total Expenses
1,973,140.00
1,772,750.00
1,881,290.00
1,756,130.00
1,242,970.00
Net Income from Continuing & Discontinued Operation
154,360.00
90,370.00
247,670.00
296,410.00
134,630.00
Normalized Income
153,339.54
89,325.35
189,239.39
283,915.21
134,559.40
Interest Income
--
27,160.00
30,890.00
35,000.00
37,590.00
Interest Expense
660.00
880.00
--
--
440.00
Net Interest Income
26,500.00
26,280.00
30,890.00
35,000.00
37,590.00
EBIT
200,330.00
115,070.00
324,460.00
320,890.00
114,940.00
EBITDA
268,600.00
178,690.00
384,240.00
371,910.00
160,280.00
Reconciled Cost of Revenue
1,409,780.00
1,310,350.00
1,449,000.00
1,332,010.00
838,190.00
Reconciled Depreciation
68,270.00
63,620.00
59,780.00
51,020.00
45,340.00
Net Income from Continuing Operation Net Minority Interest
154,360.00
90,370.00
247,670.00
296,410.00
134,630.00
Total Unusual Items Excluding Goodwill
1,320.00
1,320.00
76,550.00
16,460.00
90.00
Total Unusual Items
1,320.00
1,320.00
76,550.00
16,460.00
90.00
Normalized EBITDA
267,280.00
177,370.00
307,690.00
355,450.00
160,190.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
299.54
275.35
18,119.39
3,965.21
19.40
12/31/2020 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade