Vienna - Delayed Quote EUR
Sto SE & Co. KGaA (STOG.VI)
115.60
-3.60
(-3.02%)
At close: 5:32:15 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,657,363
1,718,027
1,787,386
1,590,529
1,433,000
Cost of Revenue
752,952
794,743
879,032
746,149
628,512
Gross Profit
904,411
923,284
908,354
844,380
804,488
Operating Expense
804,223
792,374
772,393
715,400
679,607
Operating Income
100,188
130,910
135,961
128,980
124,881
Net Non Operating Interest Income Expense
2,115
709
-1,778
1,689
-2,397
Pretax Income
99,863
127,400
128,299
127,936
118,994
Tax Provision
33,847
41,636
39,219
33,277
38,326
Net Income Common Stockholders
31,926
51,989
54,417
56,006
48,774
Diluted NI Available to Com Stockholders
31,926
51,989
54,417
56,006
48,774
Rent Expense Supplemental
11,789
22,365
20,341
14,479
12,205
Total Expenses
1,557,175
1,587,117
1,651,425
1,461,549
1,308,119
Net Income from Continuing & Discontinued Operation
66,016
86,079
90,091
92,718
80,765
Normalized Income
66,086.07
87,347.61
93,504.79
95,261.38
83,317.67
Interest Income
1,131.46
7,618
1,636
648
811
Interest Expense
--
6,909
3,414
2,420
3,208
Net Interest Income
2,115
709
-1,778
1,689
-2,397
EBIT
106,761
134,309
131,713
130,356
122,202
EBITDA
174,309
200,073
196,542
198,423
187,913
Reconciled Cost of Revenue
752,952
794,743
879,032
746,149
628,512
Reconciled Depreciation
67,548
65,764
64,829
68,067
65,711
Net Income from Continuing Operation Net Minority Interest
66,016
86,079
90,091
92,718
80,765
Total Unusual Items Excluding Goodwill
-106
-1,885
-4,919
-3,437
-3,765
Total Unusual Items
-106
-1,885
-4,919
-3,437
-3,765
Normalized EBITDA
174,415
201,958
201,461
201,860
191,678
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-35.93
-616.40
-1,505.21
-893.62
-1,212.33
12/31/2020 - 3/19/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade