365.95
-25.18
(-6.44%)
At close: March 26 at 7:42:40 AM CST
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,932,764
3,932,764
4,054,083
4,029,262
3,820,806
Cost of Revenue
2,776,931
2,776,931
2,792,825
2,712,048
2,542,434
Gross Profit
1,155,833
1,155,833
1,261,258
1,317,214
1,278,372
Operating Expense
707,216
707,216
703,382
713,775
630,190
Operating Income
448,617
448,617
557,876
603,439
648,182
Net Non Operating Interest Income Expense
-149,370
-149,370
-156,273
-184,287
-209,357
Other Income Expense
-311,084
-311,084
-383,761
-22,450
-24,908
Pretax Income
-11,837
-11,837
17,842
396,702
413,917
Tax Provision
-140,314
-140,314
21,751
86,017
50,337
Net Income Common Stockholders
128,477
128,477
-3,909
310,685
363,580
Diluted NI Available to Com Stockholders
128,477
128,477
-3,909
310,685
363,580
Basic EPS
0.85
0.85
-0.03
2.00
2.30
Diluted EPS
0.85
0.85
-0.03
1.99
2.28
Basic Average Shares
150,401
150,401
152,089
155,253
158,166
Diluted Average Shares
150,733
150,733
152,089
155,927
159,370
Total Operating Income as Reported
149,276
149,276
181,676
670,139
633,240
Total Expenses
3,484,147
3,484,147
3,496,207
3,425,823
3,172,624
Net Income from Continuing & Discontinued Operation
128,477
128,477
-3,909
310,685
363,580
Normalized Income
372,192.79
372,192.79
308,605.52
331,086.57
382,915.97
Interest Income
16,180
16,180
31,324
16,746
3,291
Interest Expense
155,793
155,793
182,184
195,565
182,582
Net Interest Income
-149,370
-149,370
-156,273
-184,287
-209,357
EBIT
143,956
143,956
200,026
592,267
596,499
EBITDA
456,835
456,835
506,991
873,238
855,587
Reconciled Cost of Revenue
2,609,796
2,609,796
2,659,720
2,584,864
2,417,475
Reconciled Depreciation
312,879
312,879
306,965
280,971
259,088
Net Income from Continuing Operation Net Minority Interest
128,477
128,477
-3,909
310,685
363,580
Total Unusual Items Excluding Goodwill
-308,501
-308,501
-395,588
-26,050
-22,013
Total Unusual Items
-308,501
-308,501
-395,588
-26,050
-22,013
Normalized EBITDA
765,336
765,336
902,579
899,288
877,600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-64,785.21
-64,785.21
-83,073.48
-5,648.43
-2,677.03
12/31/2021 - 6/21/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade