5.88
-0.39
(-6.22%)
At close: March 3 at 4:00:02 PM EST
5.91
+0.03
+(0.51%)
After hours: March 3 at 4:55:34 PM EST
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
723,728
723,728
626,730
591,395
496,455
Cost of Revenue
627,424
627,424
540,730
493,257
415,311
Gross Profit
96,304
96,304
86,000
98,138
81,144
Operating Expense
81,190
81,190
80,438
80,253
66,064
Operating Income
15,114
15,114
5,562
17,885
15,080
Net Non Operating Interest Income Expense
-24,908
-24,908
-25,325
-13,156
-7,552
Other Income Expense
-210
-210
-2,149
-1,544
-6,839
Pretax Income
-10,004
-10,004
-21,912
3,185
689
Tax Provision
1,470
1,470
3,269
896
-4,854
Net Income Common Stockholders
-17,932
-17,932
-180,770
-9,542
-5,369
Diluted NI Available to Com Stockholders
-17,932
-17,932
-180,770
-9,542
-5,369
Basic EPS
-0.15
--
-1.58
-0.09
-0.05
Diluted EPS
-0.15
--
-1.58
-0.09
-0.05
Basic Average Shares
116,617
--
114,226
107,659
104,098
Diluted Average Shares
116,617
--
114,226
107,659
106,987
Total Operating Income as Reported
15,590
15,590
4,997
16,341
8,241
Total Expenses
708,614
708,614
621,168
573,510
481,375
Net Income from Continuing & Discontinued Operation
-17,393
-17,393
-178,789
-6,433
-1,172
Normalized Income
-10,401.97
-10,401.97
-23,842.74
2,212.10
5,617.26
Interest Income
2,313
2,313
495
334
263
Interest Expense
26,307
26,307
24,422
11,889
6,462
Net Interest Income
-24,908
-24,908
-25,325
-13,156
-7,552
EBIT
16,303
16,303
2,510
15,074
7,151
EBITDA
52,800
52,800
33,549
38,121
25,778
Reconciled Cost of Revenue
592,711
592,711
511,475
471,994
397,970
Reconciled Depreciation
36,497
36,497
31,039
23,047
18,627
Net Income from Continuing Operation Net Minority Interest
-11,474
-11,474
-25,181
2,289
5,543
Total Unusual Items Excluding Goodwill
-1,357
-1,357
-1,694
107
-94
Total Unusual Items
-1,357
-1,357
-1,694
107
-94
Normalized EBITDA
54,157
54,157
35,243
38,014
25,872
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-284.97
-284.97
-355.74
30.10
-19.74
12/31/2021 - 1/20/1986
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ZVIA Zevia PBC
2.3300
-4.51%
FIZZ National Beverage Corp.
40.41
+1.46%
COCO The Vita Coco Company, Inc.
32.78
+1.05%
PRMB Primo Brands Corporation
33.28
-1.22%
AKO-B Embotelladora Andina S.A.
20.26
+0.35%
KOF Coca-Cola FEMSA, S.A.B. de C.V.
87.01
-2.39%
AKO-A Embotelladora Andina S.A.
15.37
+1.18%
CCEP Coca-Cola Europacific Partners PLC
86.92
+0.77%
KDP Keurig Dr Pepper Inc.
34.13
+1.82%
BRFH Barfresh Food Group, Inc.
3.6300
-2.94%