OTC Markets EXMKT - Delayed Quote USD
Semantix, Inc. (STIXF)
0.0001
0.0000
(0.00%)
At close: May 27 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
264,233
262,093
211,659
123,453
Cost of Revenue
133,685
143,327
125,454
85,472
Gross Profit
130,549
118,767
86,205
37,981
Operating Expense
275,423
254,091
147,340
55,985
Operating Income
-144,874
-135,324
-61,135
-18,004
Net Non Operating Interest Income Expense
9,609
-12,200
-12,307
-947
Other Income Expense
-197,099
-190,950
-2,673
-1,095
Pretax Income
-332,364
-338,474
-76,115
-20,046
Tax Provision
-4,826
-8,644
-7,741
-612
Net Income Common Stockholders
-325,560
-328,392
-68,188
-19,434
Diluted NI Available to Com Stockholders
-325,560
-328,392
-68,188
-19,434
Basic EPS
-4.14
-4.71
-0.86
-0.24
Diluted EPS
-4.14
-4.71
-0.86
-0.24
Basic Average Shares
78,642.7910
69,755
79,414.5000
79,414.5000
Diluted Average Shares
78,642.7910
69,755
79,414.5000
79,414.5000
Total Operating Income as Reported
-359,048
-350,894
-61,135
-18,004
Total Expenses
409,108
397,418
272,794
141,457
Net Income from Continuing & Discontinued Operation
-325,560
-328,392
-68,188
-19,434
Normalized Income
-131,322.9218
-142,406.7000
-65,787.6460
-18,372.9450
Interest Income
34,790
23,115
1,912
479
Interest Expense
18,580
29,348
11,340
1,214
Net Interest Income
9,609
-12,200
-12,307
-947
EBIT
-313,784
-309,126
-64,775
-18,832
EBITDA
-287,274
-291,310
-56,825
-16,524
Reconciled Cost of Revenue
133,685
143,327
125,454
85,472
Reconciled Depreciation
26,510
17,816
7,950
2,308
Net Income from Continuing Operation Net Minority Interest
-325,560
-328,392
-68,188
-19,434
Total Unusual Items Excluding Goodwill
-197,099
-190,950
-2,673
-1,095
Total Unusual Items
-197,099
-190,950
-2,673
-1,095
Normalized EBITDA
-90,175
-100,360
-54,152
-15,429
Tax Rate for Calcs
0
0
0.0001
0
Tax Effect of Unusual Items
-2,861.9218
-4,964.7000
-272.6460
-33.9450
12/31/2020 - 8/4/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade