0.7700
+0.0300
+(4.05%)
At close: 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
178,133
178,133
132,055
62,366
24,050
Cost of Revenue
81,857
81,857
61,231
31,547
14,397
Gross Profit
96,276
96,276
70,824
30,819
9,653
Operating Expense
10,933
10,933
4,062
15,440
12,596
Operating Income
85,343
85,343
66,762
15,379
-2,943
Net Non Operating Interest Income Expense
-8,370
-8,370
6,008
3,235
-20,308
Other Income Expense
3,161
3,161
-515
-1,074
303
Pretax Income
80,134
80,134
72,255
17,540
-22,948
Tax Provision
18,811
18,811
15,917
1,823
-273
Net Income Common Stockholders
61,351
61,351
56,338
15,956
-22,620
Diluted NI Available to Com Stockholders
61,351
61,351
56,338
15,956
-22,620
Basic EPS
0.09
0.32
0.39
0.23
-0.33
Diluted EPS
0.08
0.32
0.39
0.19
-0.33
Basic Average Shares
76,772.7860
189,225.9960
143,796.5740
69,772.7250
85,807.7160
Diluted Average Shares
81,736.0200
191,064.2320
143,796.5740
85,807.7160
93,036.2430
Total Operating Income as Reported
86,812
86,812
68,068
15,709
-824
Total Expenses
92,790
92,790
65,293
46,987
26,993
Interest Income
3,709
3,709
13,993
3,541
8,230
Interest Expense
12,218
12,218
11,106
4,776
28,538
Net Interest Income
-8,370
-8,370
6,008
3,235
-20,308
Net Income from Continuing & Discontinued Operation
61,351
61,351
56,338
15,956
-22,620
Normalized Income
58,932.0267
58,932.0267
56,739.5510
16,918.3750
-22,919.3954
EBIT
92,352
92,352
83,361
22,316
5,590
EBITDA
109,853
109,853
101,593
26,525
8,372
Reconciled Cost of Revenue
81,857
81,857
61,231
31,547
14,397
Reconciled Depreciation
17,501
17,501
18,232
4,209
2,782
Net Income from Continuing Operation Net Minority Interest
61,351
61,351
56,338
15,956
-22,620
Total Unusual Items Excluding Goodwill
3,161
3,161
-515
-1,074
303
Total Unusual Items
3,161
3,161
-515
-1,074
303
Normalized EBITDA
106,692
106,692
102,108
27,599
2,609
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0
Tax Effect of Unusual Items
742.0267
742.0267
-113.4490
-111.6250
3.6046
12/31/2021 - 5/22/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SOMA.V Soma Gold Corp.
0.8300
+10.67%
SBI.TO Serabi Gold plc
3.1000
+7.27%
CERT.V Cerrado Gold Inc.
0.5200
+1.96%
MMY.V Monument Mining Limited
0.4650
+4.49%
MAI.V Minera Alamos Inc.
0.3700
+2.78%
THX.V Thor Explorations Ltd.
0.6100
+10.91%
SRB.L Serabi Gold plc
161.50
-0.92%
MSA.TO Mineros S.A.
2.0300
-2.87%
AUMB.V 1911 Gold Corporation
0.2250
-4.26%
AAUC.TO Allied Gold Corporation
5.55
-0.18%