0.6200
0.0000
(0.00%)
At close: January 10 at 3:58:13 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
89,336.0000
--
62,366.0000
24,050.0000
58,106.0000
Cost of Revenue
41,971.0000
--
31,547.0000
14,397.0000
23,646.0000
Gross Profit
47,365.0000
--
30,819.0000
9,653.0000
34,460.0000
Operating Expense
18,489.0000
--
15,440.0000
12,596.0000
29,982.0000
Operating Income
28,876.0000
--
15,379.0000
-2,943.0000
4,478.0000
Net Non Operating Interest Income Expense
-16,558.0000
-5,991.0000
3,235.0000
-20,308.0000
-15,665.0000
Other Income Expense
645.0000
1,216.0000
-1,074.0000
303.0000
20.0000
Pretax Income
12,962.0000
--
17,540.0000
-22,948.0000
-11,167.0000
Tax Provision
10,946.0000
--
1,823.0000
-273.0000
-400.0000
Net Income Common Stockholders
1,583.0000
--
15,956.0000
-22,620.0000
-10,680.0000
Diluted NI Available to Com Stockholders
1,583.0000
--
15,956.0000
-22,620.0000
-10,680.0000
Basic EPS
0.09
0.10
0.23
-0.33
-0.19
Diluted EPS
0.08
0.09
0.19
-0.33
-0.19
Basic Average Shares
76,772.7860
90,169.3870
69,772.7250
85,807.7160
56,011.1480
Diluted Average Shares
81,736.0200
94,581.1510
85,807.7160
93,036.2430
56,011.1480
Total Operating Income as Reported
30,114.0000
--
15,709.0000
-824.0000
22,507.0000
Total Expenses
60,460.0000
--
46,987.0000
26,993.0000
53,628.0000
Interest Income
-11,806.0000
--
3,541.0000
8,230.0000
456.0000
Interest Expense
-603.0000
--
4,776.0000
28,538.0000
16,121.0000
Net Interest Income
-16,558.0000
-5,991.0000
3,235.0000
-20,308.0000
-15,665.0000
Net Income from Continuing & Discontinued Operation
1,583.0000
--
15,956.0000
-22,620.0000
-10,680.0000
Normalized Income
1,636.2500
8,440.8058
16,918.3750
-22,919.3954
-10,699.2836
EBIT
12,359.0000
--
22,316.0000
5,590.0000
4,954.0000
EBITDA
20,928.0000
--
26,525.0000
8,372.0000
9,054.0000
Reconciled Cost of Revenue
41,971.0000
--
31,547.0000
14,397.0000
23,646.0000
Reconciled Depreciation
8,569.0000
--
4,209.0000
2,782.0000
4,100.0000
Net Income from Continuing Operation Net Minority Interest
2,120.0000
--
15,956.0000
-22,620.0000
-10,680.0000
Total Unusual Items Excluding Goodwill
645.0000
1,216.0000
-1,074.0000
303.0000
20.0000
Total Unusual Items
645.0000
1,216.0000
-1,074.0000
303.0000
20.0000
Normalized EBITDA
20,283.0000
14,654.0000
27,599.0000
2,609.0000
9,034.0000
Tax Rate for Calcs
0.0003
--
0.0001
0.0000
0.0000
Tax Effect of Unusual Items
161.2500
225.8058
-111.6250
3.6046
0.7164
12/31/2020 - 5/22/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SOMA.V Soma Gold Corp.
0.5400
-3.57%
SBI.TO Serabi Gold plc
2.3100
+4.05%
MSA.TO Mineros S.A.
1.6500
-2.37%
MMY.V Monument Mining Limited
0.3400
-2.86%
CERT.V Cerrado Gold Inc.
0.4450
+3.49%
KES.V Kesselrun Resources Ltd.
0.0350
+16.67%
SGLD.TO Sabre Gold Mines Corp.
0.1850
+2.78%
PRU.TO Perseus Mining Limited
2.3600
-0.84%
RVG.V Revival Gold Inc.
0.2800
-3.45%
WINS.V Winshear Gold Corp.
0.1400
0.00%