0.5700
0.0000
(0.00%)
At close: January 30 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
102,057.0000
26,390.0000
--
--
--
Cost of Revenue
46,465.0000
12,571.0000
--
--
--
Gross Profit
55,592.0000
13,819.0000
--
--
--
Operating Expense
15,669.0000
11,457.0000
8,975.0000
4,983.0000
2,174.0000
Operating Income
39,923.0000
2,362.0000
-8,975.0000
-4,983.0000
-2,174.0000
Net Non Operating Interest Income Expense
-9,618.0000
-3,228.0000
43.0000
-32.0000
267.0000
Pretax Income
29,690.0000
-906.0000
-9,086.0000
-4,992.0000
-1,906.0000
Tax Provision
6,313.0000
1,799.0000
--
--
--
Net Income Common Stockholders
23,377.0000
-2,705.0000
-9,086.0000
-4,992.0000
-1,906.0000
Diluted NI Available to Com Stockholders
23,377.0000
-2,705.0000
-9,086.0000
-4,992.0000
-1,906.0000
Basic EPS
0.10
-0.01
-0.04
-0.02
-0.01
Diluted EPS
0.10
-0.01
-0.04
-0.02
-0.01
Basic Average Shares
221,763.5530
225,416.6670
221,609.7560
217,043.4780
211,777.7780
Diluted Average Shares
250,792.7160
225,416.6670
221,609.7560
217,043.4780
211,777.7780
Total Operating Income as Reported
39,923.0000
2,362.0000
-8,975.0000
-4,983.0000
-2,174.0000
Total Expenses
62,134.0000
24,028.0000
8,975.0000
4,983.0000
2,174.0000
Net Income from Continuing & Discontinued Operation
23,377.0000
-2,705.0000
-9,086.0000
-4,992.0000
-1,906.0000
Normalized Income
23,868.3186
-2,705.0000
-9,086.0000
-4,992.0000
-1,906.0000
Interest Income
105.0000
240.0000
86.0000
13.0000
326.0000
Interest Expense
5,127.0000
1,813.0000
21.0000
39.0000
46.0000
Net Interest Income
-9,618.0000
-3,228.0000
43.0000
-32.0000
267.0000
EBIT
34,817.0000
907.0000
-9,065.0000
-4,953.0000
-1,860.0000
EBITDA
42,889.0000
3,787.0000
-8,821.0000
-4,712.0000
-1,667.0000
Reconciled Cost of Revenue
46,465.0000
12,571.0000
--
--
--
Reconciled Depreciation
8,072.0000
2,880.0000
244.0000
241.0000
193.0000
Net Income from Continuing Operation Net Minority Interest
23,377.0000
-2,705.0000
-9,086.0000
-4,992.0000
-1,906.0000
Total Unusual Items Excluding Goodwill
-624.0000
-473.0000
--
--
--
Total Unusual Items
-624.0000
-473.0000
--
--
--
Normalized EBITDA
43,513.0000
3,787.0000
-8,821.0000
-4,712.0000
-1,667.0000
Tax Rate for Calcs
0.0002
0.0002
--
--
--
Tax Effect of Unusual Items
-132.6814
--
--
--
--
12/31/2020 - 1/6/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade