Unlock stock picks and a broker-level newsfeed that powers Wall Street.
24.00
0.00
(0.00%)
At close: April 4 at 3:42:17 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,826
10,826
10,230
11,150
8,555
Cost of Revenue
7,517
7,517
9,731
7,872
5,024
Gross Profit
3,309
3,309
499
3,278
3,531
Operating Expense
4,841
4,841
5,425
4,181
3,069
Operating Income
-1,532
-1,532
-4,926
-903
462
Net Non Operating Interest Income Expense
-331
-331
-147
-158
-113
Pretax Income
-1,733
-1,733
-5,650
-1,062
349
Tax Provision
-962
-962
-725
-237
131
Net Income Common Stockholders
-771
-771
-4,925
-825
218
Diluted NI Available to Com Stockholders
-771
-771
-4,925
-825
218
Basic EPS
-0.05
--
-0.34
-0.06
0.02
Diluted EPS
-0.05
--
-0.34
-0.06
0.02
Basic Average Shares
15,459
--
14,612
14,324.32
14,324.32
Diluted Average Shares
15,459
--
14,612
14,324.32
14,324.32
Total Operating Income as Reported
-1,402
-1,402
-5,503
-904
462
Rent Expense Supplemental
--
--
22
24
15
Total Expenses
12,358
12,358
15,156
12,053
8,093
Net Income from Continuing & Discontinued Operation
-771
-771
-4,925
-825
218
Normalized Income
-876.30
-876.30
-4,422.04
-825
218
Interest Expense
331
331
147
158
113
Net Interest Income
-331
-331
-147
-158
-113
EBIT
-1,402
-1,402
-5,503
-904
462
EBITDA
-176
-176
-4,528
8
1,268
Reconciled Cost of Revenue
7,517
7,517
9,731
7,872
5,024
Reconciled Depreciation
1,226
1,226
975
912
806
Net Income from Continuing Operation Net Minority Interest
-771
-771
-4,925
-825
218
Total Unusual Items Excluding Goodwill
130
130
-577
--
71
Total Unusual Items
130
130
-577
--
71
Normalized EBITDA
-306
-306
-3,951
8
1,268
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
24.70
24.70
-74.04
--
--
12/31/2020 - 2/16/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade