0.5050
-0.0450
(-8.18%)
At close: 3:58:03 PM GMT+10
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
45,880.1945
45,880.1945
55,609.8474
51,957.4310
28,754.2458
Cost of Revenue
16,597.5599
16,597.5599
23,884.6766
23,719.6765
13,406.7750
Gross Profit
29,282.6346
29,282.6346
31,725.1708
28,237.7544
15,347.4709
Operating Expense
38,405.6509
38,405.6509
43,643.1714
38,417.1391
21,041.9535
Operating Income
-9,123.0162
-9,123.0162
-11,918.0006
-10,179.3847
-5,694.4827
Net Non Operating Interest Income Expense
2,636.4554
2,636.4554
2,982.3083
244.4465
-1,740.5673
Other Income Expense
-2,130.0798
-2,130.0798
76.7575
-195.1854
48.6551
Pretax Income
-2,266.7645
-2,266.7645
-2,505.8504
-5,936.4253
-5,733.0396
Tax Provision
-258.6919
-258.6919
74.8853
-441.4908
-210.2268
Net Income Common Stockholders
-2,008.0727
-2,008.0727
-2,580.7357
-5,494.9345
-5,522.8128
Basic EPS
-0.08
-0.03
-0.04
-0.08
-0.10
Diluted EPS
-0.08
-0.03
-0.04
-0.08
-0.10
Basic Average Shares
67,832
67,074
67,811
66,961
54,351.0750
Diluted Average Shares
67,832
67,074
67,811
66,961
54,351.0750
Net Income from Continuing & Discontinued Operation
-2,008.0727
-2,008.0727
-2,580.7357
-5,494.9345
-5,522.8128
Normalized Income
167.4071
167.4071
-2,580.7357
-5,494.9345
-5,522.8128
Interest Income
2,931.8411
2,931.8411
3,332.3973
1,989.0324
160.6536
Interest Expense
295.3857
295.3857
350.0889
1,744.5859
1,901.2210
Net Interest Income
2,636.4554
2,636.4554
2,982.3083
244.4465
-1,740.5673
EBIT
-1,971.3788
-1,971.3788
-2,155.7615
-4,191.8394
-3,831.8186
EBITDA
4,378.4974
4,378.4974
4,197.3228
1,888.6514
-864.7755
Reconciled Cost of Revenue
16,597.5599
16,597.5599
23,884.6766
23,719.6765
13,406.7750
Reconciled Depreciation
6,349.8762
6,349.8762
6,353.0843
6,080.4908
2,967.0431
Net Income from Continuing Operation Net Minority Interest
-2,008.0727
-2,008.0727
-2,580.7357
-5,494.9345
-5,522.8128
Total Unusual Items Excluding Goodwill
-2,455.7380
-2,455.7380
--
--
--
Total Unusual Items
-2,455.7380
-2,455.7380
--
--
--
Normalized EBITDA
6,834.2354
6,834.2354
4,197.3228
1,888.6514
-864.7755
Tax Rate for Calcs
0.0001
0.0001
0.0003
0.0001
0
Tax Effect of Unusual Items
-280.2582
-280.2582
--
--
--
3/31/2021 - 10/21/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SSH.AX SSH Group Limited
0.1450
0.00%
CI1.AX Credit Intelligence Limited
0.1100
0.00%
RBR.AX RBR Group Limited
0.0010
0.00%
EAX.AX Energy Action Limited
0.3700
0.00%
CUP.AX Count Limited
0.7300
-1.35%
BOL.AX Boom Logistics Limited
1.4150
+3.66%
SIQ.AX Smartgroup Corporation Ltd
7.51
+0.27%
IPH.AX IPH Limited
4.5000
-0.44%
MAD.AX Mader Group Limited
5.88
+2.08%
BXB.AX Brambles Limited
20.90
-0.29%