0.8350
-0.1000
(-10.70%)
At close: January 10 at 3:59:25 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,997.7330
3,757.8280
4,490.0000
1,575.0000
--
Cost of Revenue
--
9,942.6760
10,900.0000
7,333.0000
--
Gross Profit
--
-6,184.8480
-6,410.0000
-5,758.0000
-5,993.0000
Operating Expense
7,567.8070
9,761.7950
10,118.0000
8,321.0000
6,077.0000
Operating Income
-15,512.7500
-15,946.6430
-16,528.0000
-14,079.0000
-12,070.0000
Net Non Operating Interest Income Expense
-2,043.5370
-2,875.9010
-1,278.0000
-181.0000
-1,648.0000
Pretax Income
-17,556.2870
-18,822.5440
-17,888.0000
-14,260.0000
-13,718.0000
Tax Provision
-1,152.9920
-1,252.9920
-1,585.0000
-1,528.0000
-1,932.0000
Net Income Common Stockholders
-16,403.2950
-17,569.5520
-16,303.0000
-12,732.0000
-11,786.0000
Diluted NI Available to Com Stockholders
-16,403.2950
-17,569.5520
-16,303.0000
-12,732.0000
-11,786.0000
Basic EPS
-1.03
-1.40
-1.26
-1.03
-1.06
Diluted EPS
-1.03
-1.40
-1.26
-1.03
-1.06
Basic Average Shares
19,979.9300
18,140.6280
12,938.8890
12,374.1650
11,147.9290
Diluted Average Shares
19,979.9300
18,140.6280
12,938.8890
12,374.1650
11,147.9290
Total Operating Income as Reported
-15,512.7500
-15,946.6430
-16,528.0000
-14,079.0000
--
Total Expenses
17,510.4830
19,704.4710
21,018.0000
15,654.0000
6,077.0000
Net Income from Continuing & Discontinued Operation
-16,403.2950
-17,569.5520
-16,303.0000
-12,732.0000
-11,786.0000
Normalized Income
-16,403.2950
-17,569.5520
-16,303.0000
-12,732.0000
-11,786.0000
Interest Income
84.0870
--
17.0000
32.0000
32.0000
Interest Expense
2,127.6240
2,875.9010
1,295.0000
213.0000
1,680.0000
Net Interest Income
-2,043.5370
-2,875.9010
-1,278.0000
-181.0000
-1,648.0000
EBIT
-15,428.6630
-15,946.6430
-16,593.0000
-14,047.0000
-12,038.0000
EBITDA
-12,032.3590
-12,562.4720
-13,280.0000
-12,960.0000
-11,797.0000
Reconciled Cost of Revenue
--
9,942.6760
10,900.0000
7,333.0000
--
Reconciled Depreciation
3,396.3040
3,384.1710
3,313.0000
1,087.0000
241.0000
Net Income from Continuing Operation Net Minority Interest
-16,403.2950
-17,569.5520
-16,303.0000
-12,732.0000
-11,786.0000
Normalized EBITDA
-12,032.3590
-12,562.4720
-13,280.0000
-12,960.0000
-11,797.0000
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0001
12/31/2020 - 5/18/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
T0A.DU Trulieve Cannabis Corp
4.7420
-0.84%
H3G.F Leef Brands Inc.
0.1858
+13.29%
4KF0.SG Glass House Brands Inc
5.35
-0.93%
6CQ.BE Cresco Labs Inc
0.9310
+1.20%
R9U2.BE Green Thumb Industries Inc
7.17
-2.32%
7CI.MU Cronos Group Inc
1.9375
+0.94%
4KF0.F Glass House Brands Inc.
5.15
-1.90%
4KF0.DU Glass House Brands Inc. R
5.15
-2.83%
11L.DU Canopy Growth Corp. R
2.5300
+0.60%
7CI.SG Cronos Group Inc
1.9250
+1.69%