Copenhagen - Delayed Quote DKK
Stenocare A/S (STENO.CO)
0.4460
+0.0190
+(4.45%)
At close: June 3 at 3:35:55 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,859.4260
2,232.1560
3,758
4,490
1,575
Cost of Revenue
--
20,706.3140
9,943
10,900
7,333
Gross Profit
--
-18,474.1580
-6,185
-6,410
-5,758
Operating Expense
12,777.3110
14,618.0270
9,761
10,118
8,321
Operating Income
-31,624.1990
-33,092.1850
-15,946
-16,528
-14,079
Net Non Operating Interest Income Expense
-1,052.5880
-1,504.5450
-2,877
-1,278
-181
Pretax Income
-32,638.6980
-34,596.7340
-18,823
-17,888
-14,260
Tax Provision
141.6710
-108.3290
-1,253
-1,585
-1,528
Net Income Common Stockholders
-32,780.3690
-34,488.4050
-17,570
-16,303
-12,732
Diluted NI Available to Com Stockholders
-32,780.3690
-34,488.4050
-17,570
-16,303
-12,732
Basic EPS
-0.85
-1.00
-0.70
-0.70
-0.57
Diluted EPS
-0.85
-1.00
-0.70
-0.70
-0.57
Basic Average Shares
39,499.4780
34,494.6200
24,965.0540
23,164.7850
22,153.7480
Diluted Average Shares
39,499.4780
34,494.6200
24,965.0540
23,164.7850
22,153.7480
Total Operating Income as Reported
-31,586.1060
-33,092.1850
-15,946
-16,528
-14,079
Total Expenses
33,483.6250
35,324.3410
19,704
21,018
15,654
Net Income from Continuing & Discontinued Operation
-32,780.3690
-34,488.4050
-17,570
-16,303
-12,732
Normalized Income
-32,810.0815
-34,488.4050
-17,570
-16,303
-12,732
Interest Income
12.3920
30.9270
0
17
32
Interest Expense
1,064.9800
1,535.4720
2,877
1,295
213
Net Interest Income
-1,052.5880
-1,504.5450
-2,877
-1,278
-181
EBIT
-31,573.7180
-33,061.2620
-15,946
-16,593
-14,047
EBITDA
-23,542.9190
-24,199.4180
-12,562
-13,280
-12,960
Reconciled Cost of Revenue
--
20,706.3140
9,943
10,900
7,333
Reconciled Depreciation
8,030.7990
3,392.9450
3,384
3,313
1,087
Net Income from Continuing Operation Net Minority Interest
-32,780.3690
-34,488.4050
-17,570
-16,303
-12,732
Total Unusual Items Excluding Goodwill
38.0930
-13,050
0
--
--
Total Unusual Items
38.0930
-13,050
0
--
--
Normalized EBITDA
-23,581.0120
-24,199.4180
-12,562
-13,280
-12,960
Tax Rate for Calcs
0.0002
0
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
8.3805
0
0
0
0
12/31/2021 - 5/18/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade