285.00
+5.00
+(1.79%)
At close: 4:29:08 PM GMT
Breakdown
TTM
11/30/2023
11/30/2022
11/30/2021
11/30/2020
Total Revenue
1,663,167.00
1,663,167.00
1,639,446.00
1,330,726.00
1,202,622.00
Cost of Revenue
1,244,392.00
1,244,392.00
1,208,830.00
975,013.00
894,047.00
Gross Profit
418,775.00
418,775.00
430,616.00
355,713.00
308,575.00
Operating Expense
334,034.00
334,034.00
346,606.00
292,141.00
275,594.00
Operating Income
84,741.00
84,741.00
84,010.00
63,572.00
32,981.00
Net Non Operating Interest Income Expense
1,559.00
1,559.00
-526.00
-835.00
-1,165.00
Pretax Income
77,915.00
77,915.00
77,026.00
60,158.00
30,595.00
Tax Provision
21,864.00
21,864.00
22,824.00
17,907.00
11,833.00
Net Income Common Stockholders
56,051.00
56,051.00
54,202.00
41,982.00
16,953.00
Diluted NI Available to Com Stockholders
56,051.00
56,051.00
54,202.00
41,982.00
16,953.00
Basic EPS
0.42
--
0.41
0.32
0.13
Diluted EPS
0.41
--
0.40
0.31
0.12
Basic Average Shares
132,100.00
--
132,200.00
132,300.00
132,100.00
Diluted Average Shares
135,000.00
--
135,900.00
136,700.00
136,400.00
Total Operating Income as Reported
76,356.00
76,356.00
77,552.00
60,993.00
31,760.00
Rent Expense Supplemental
4,066.00
4,066.00
3,817.00
3,558.00
2,294.00
Total Expenses
1,578,426.00
1,578,426.00
1,555,436.00
1,267,154.00
1,169,641.00
Net Income from Continuing & Discontinued Operation
56,051.00
56,051.00
54,202.00
41,982.00
16,953.00
Normalized Income
60,726.66
60,726.66
57,928.98
44,061.46
19,510.47
Interest Income
2,257.00
2,257.00
141.00
34.00
114.00
Interest Expense
698.00
698.00
667.00
869.00
1,279.00
Net Interest Income
1,559.00
1,559.00
-526.00
-835.00
-1,165.00
EBIT
78,613.00
78,613.00
77,693.00
61,027.00
31,874.00
EBITDA
94,527.00
94,527.00
96,595.00
78,744.00
51,314.00
Reconciled Cost of Revenue
1,244,392.00
1,244,392.00
1,208,830.00
975,013.00
894,047.00
Reconciled Depreciation
15,914.00
15,914.00
18,902.00
17,717.00
19,440.00
Net Income from Continuing Operation Net Minority Interest
56,051.00
56,051.00
54,202.00
42,251.00
18,762.00
Total Unusual Items Excluding Goodwill
-6,503.00
-6,503.00
-5,294.00
-2,579.00
-1,221.00
Total Unusual Items
-6,503.00
-6,503.00
-5,294.00
-2,579.00
-1,221.00
Normalized EBITDA
101,030.00
101,030.00
101,889.00
81,323.00
52,535.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,827.34
-1,827.34
-1,567.02
-768.54
-472.53
11/30/2020 - 3/30/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade