0.3559
+0.0204
+(6.08%)
At close: April 11 at 4:00:02 PM EDT
0.3480
-0.01
(-2.22%)
Pre-Market: 5:40:07 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
144,584
144,584
461,515
362,980
127,371
Cost of Revenue
155,642
155,642
457,850
329,888
126,124
Gross Profit
-11,058
-11,058
3,665
33,092
1,247
Operating Expense
177,112
177,112
182,979
164,213
84,321
Operating Income
-188,170
-188,170
-179,314
-131,121
-83,074
Net Non Operating Interest Income Expense
-18,293
-18,293
-14,977
-10,468
-17,395
Other Income Expense
-647,219
-647,219
54,311
2,374
-742
Pretax Income
-853,682
-853,682
-139,980
-139,215
-101,211
Tax Provision
332
332
433
-15,161
--
Net Income Common Stockholders
-854,014
-854,014
-140,413
-124,054
-101,211
Diluted NI Available to Com Stockholders
-854,014
-854,014
-140,413
-124,054
-101,211
Basic EPS
-5.29
--
-0.90
-0.81
-0.96
Diluted EPS
-5.29
--
-0.90
-0.81
-0.96
Basic Average Shares
161,442.5420
--
155,583.9570
153,413.7430
105,561.1390
Diluted Average Shares
161,442.5420
--
155,583.9570
153,413.7430
105,561.1390
Total Operating Income as Reported
-839,456
-839,456
-179,314
-131,121
-83,074
Total Expenses
332,754
332,754
640,829
494,101
210,445
Net Income from Continuing & Discontinued Operation
-854,014
-854,014
-140,413
-124,054
-101,211
Normalized Income
-340,664.8900
-340,664.8900
-181,011.1000
-124,054
-99,571
Interest Expense
18,293
18,293
14,977
10,468
17,395
Net Interest Income
-18,293
-18,293
-14,977
-10,468
-17,395
EBIT
-835,389
-835,389
-125,003
-128,747
-83,816
EBITDA
-790,401
-790,401
-78,728
-83,313
-59,343
Reconciled Cost of Revenue
155,642
155,642
457,850
329,888
126,124
Reconciled Depreciation
44,988
44,988
46,275
45,434
24,473
Net Income from Continuing Operation Net Minority Interest
-854,014
-854,014
-140,413
-124,054
-101,211
Total Unusual Items Excluding Goodwill
-649,809
-649,809
51,390
--
-1,640
Total Unusual Items
-649,809
-649,809
51,390
--
-1,640
Normalized EBITDA
-140,592
-140,592
-130,118
-83,313
-57,703
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
--
Tax Effect of Unusual Items
-136,459.8900
-136,459.8900
10,791.9000
--
--
12/31/2021 - 10/8/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FLNC Fluence Energy, Inc.
4.1600
+7.77%
NRGV Energy Vault Holdings, Inc.
0.6999
+6.05%
BNRG Brenmiller Energy Ltd
1.3800
+1.10%
BEPC Brookfield Renewable Corporation
26.38
+1.74%
CWEN Clearway Energy, Inc.
28.03
+1.74%
XIFR XPLR Infrastructure, LP
8.75
+6.19%
AMPS Altus Power, Inc.
5.0000
+0.20%
BEP Brookfield Renewable Partners L.P.
21.35
-0.09%
CEG Constellation Energy Corporation
208.25
+1.84%
WAVE Eco Wave Power Global AB (publ)
5.24
+5.06%