558.00
+19.00
+(3.53%)
At close: January 29 at 12:41:54 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
353,357.00
351,372.00
336,365.00
296,314.00
283,153.00
Cost of Revenue
--
182,057.00
174,916.00
145,342.00
134,067.00
Gross Profit
--
169,315.00
161,449.00
150,972.00
149,086.00
Operating Expense
136,910.00
135,127.00
129,087.00
117,883.00
115,309.00
Operating Income
34,390.00
34,188.00
32,362.00
33,089.00
33,777.00
Net Non Operating Interest Income Expense
626.00
1,120.00
2,484.00
-2,090.00
-684.00
Pretax Income
35,204.00
34,558.00
34,963.00
47,052.00
33,998.00
Tax Provision
1,926.00
1,688.00
1,602.00
2,027.00
1,752.00
Net Income Common Stockholders
33,014.00
32,678.00
33,209.00
44,873.00
32,094.00
Diluted NI Available to Com Stockholders
33,014.00
32,678.00
33,209.00
44,873.00
32,094.00
Basic EPS
0.03
0.03
0.03
0.04
0.03
Diluted EPS
0.03
0.03
0.03
0.04
0.03
Basic Average Shares
998,733.70
998,733.70
998,733.70
998,733.70
998,733.70
Diluted Average Shares
998,733.70
998,733.70
998,733.70
998,733.70
998,733.70
Rent Expense Supplemental
--
1,633.00
2,078.00
1,998.00
2,429.00
Total Expenses
318,967.00
317,184.00
304,003.00
263,225.00
249,376.00
Net Income from Continuing & Discontinued Operation
33,278.00
32,870.00
33,361.00
45,025.00
32,246.00
Normalized Income
33,278.00
32,870.00
33,361.00
31,874.15
32,246.00
Interest Income
--
3,143.00
3,894.00
897.00
--
Interest Expense
2,517.00
2,023.00
1,410.00
2,987.00
684.00
Net Interest Income
626.00
1,120.00
2,484.00
-2,090.00
-684.00
EBIT
37,721.00
36,581.00
36,373.00
50,039.00
34,682.00
EBITDA
88,446.00
86,715.00
87,145.00
96,020.00
74,023.00
Reconciled Cost of Revenue
--
182,057.00
174,916.00
145,342.00
134,067.00
Reconciled Depreciation
50,725.00
50,134.00
50,772.00
45,898.00
39,341.00
Net Income from Continuing Operation Net Minority Interest
33,278.00
32,870.00
33,361.00
45,025.00
32,246.00
Total Unusual Items Excluding Goodwill
--
--
--
15,881.00
--
Total Unusual Items
--
--
--
17,927.00
--
Normalized EBITDA
88,446.00
86,715.00
87,145.00
78,093.00
74,023.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
684.15
--
12/31/2020 - 1/16/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade