13.17
+0.02
+(0.15%)
As of 4:23:10 PM GMT-3. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,779,361.00
2,134,925.00
1,931,841.00
1,534,229.00
929,563.00
Cost of Revenue
1,213,852.00
1,049,450.00
1,055,047.00
897,117.00
708,612.00
Gross Profit
1,565,509.00
1,085,475.00
876,794.00
637,112.00
220,951.00
Operating Expense
360,449.00
295,437.00
298,399.00
227,735.00
168,926.00
Operating Income
1,205,060.00
790,038.00
578,395.00
409,377.00
52,025.00
Net Non Operating Interest Income Expense
-121,812.00
-97,273.00
-28,070.00
-67,099.00
-69,055.00
Pretax Income
1,082,519.00
692,717.00
580,479.00
336,463.00
-17,663.00
Tax Provision
321,844.00
188,413.00
151,029.00
80,057.00
-3,902.00
Net Income Common Stockholders
760,675.00
504,304.00
429,450.00
256,406.00
-13,761.00
Diluted NI Available to Com Stockholders
760,675.00
504,304.00
429,450.00
256,406.00
-13,761.00
Basic EPS
0.88
0.58
0.50
0.30
-0.02
Diluted EPS
0.88
0.58
0.50
0.30
-0.02
Basic Average Shares
863,186.72
863,425.45
863,224.52
862,175.54
720,817.09
Diluted Average Shares
863,402.11
863,425.45
863,224.52
865,426.58
720,817.09
Total Operating Income as Reported
--
779,078.00
602,802.00
--
--
Rent Expense Supplemental
--
--
11,220.00
9,690.00
6,905.00
Total Expenses
1,574,301.00
1,344,887.00
1,353,446.00
1,124,852.00
877,538.00
Net Income from Continuing & Discontinued Operation
760,675.00
504,304.00
429,450.00
256,406.00
-13,761.00
Normalized Income
758,785.47
501,839.47
404,705.88
256,281.17
-19,914.94
Interest Income
59,891.00
58,830.00
108,340.00
47,388.00
9,046.00
Interest Expense
169,245.00
150,472.00
139,050.00
119,663.00
69,765.00
Net Interest Income
-121,812.00
-97,273.00
-28,070.00
-67,099.00
-69,055.00
EBIT
1,251,764.00
843,189.00
719,529.00
456,126.00
52,102.00
EBITDA
1,488,470.00
1,064,202.00
926,672.00
623,540.00
204,465.00
Reconciled Cost of Revenue
1,213,852.00
1,049,450.00
1,055,047.00
897,117.00
708,612.00
Reconciled Depreciation
236,706.00
221,013.00
207,143.00
167,414.00
152,363.00
Net Income from Continuing Operation Net Minority Interest
760,675.00
504,304.00
429,450.00
256,406.00
-13,761.00
Total Unusual Items Excluding Goodwill
2,689.00
3,390.00
33,438.00
166.00
7,957.00
Total Unusual Items
2,689.00
3,390.00
33,438.00
166.00
7,957.00
Normalized EBITDA
1,485,781.00
1,060,812.00
893,234.00
623,374.00
196,508.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
799.47
925.47
8,693.88
41.17
1,803.06
12/31/2020 - 2/2/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PORT3.SA Wilson Sons S.A.
16.75
-0.06%
LUXM4.SA Trevisa Investimentos S.A.
12.00
0.00%
SMHI SEACOR Marine Holdings Inc.
6.68
-1.18%
OP OceanPal Inc.
1.1720
-2.33%
MATX Matson, Inc.
138.22
+1.39%
NMM Navios Maritime Partners L.P.
41.43
-0.60%
GOGL Golden Ocean Group Limited
8.85
-0.45%
ICON Icon Energy Corp.
0.4150
-17.84%
HAFN Hafnia Limited
5.17
+1.08%
SBLK Star Bulk Carriers Corp.
14.74
-0.49%