820.00
-0.65
(-0.08%)
As of 10:30:40 AM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,448,955.29
1,401,359.29
708,602.83
300,125.41
180,960.73
Cost of Revenue
1,132,792.19
1,116,192.19
586,535.33
253,093.37
139,434.01
Gross Profit
316,163.10
285,167.10
122,067.50
47,032.05
41,526.72
Operating Expense
188,676.65
160,430.65
75,205.42
17,589.82
44,330.00
Operating Income
127,486.44
124,736.44
46,862.07
29,442.23
-2,803.28
Net Non Operating Interest Income Expense
9,701.44
7,154.44
27,819.37
22,837.56
27,792.46
Pretax Income
141,012.63
150,128.63
76,872.33
52,279.79
24,213.70
Tax Provision
41,094.44
38,977.44
19,285.99
15,772.60
6,544.52
Net Income Common Stockholders
99,918.19
111,151.19
57,586.34
36,507.19
17,669.19
Diluted NI Available to Com Stockholders
99,918.19
111,151.19
57,586.34
36,507.19
17,669.19
Basic EPS
33.31
37.05
19.19
12.17
5.89
Diluted EPS
33.31
37.05
19.19
12.17
5.89
Basic Average Shares
2,999.92
3,000.20
3,000.20
3,000.20
3,000.20
Diluted Average Shares
2,999.92
3,000.20
3,000.20
3,000.20
3,000.20
Rent Expense Supplemental
--
317.82
8.00
--
170.00
Total Expenses
1,321,468.84
1,276,622.84
661,740.76
270,683.18
183,764.01
Net Income from Continuing & Discontinued Operation
99,918.19
111,151.19
57,586.34
36,507.19
17,669.19
Normalized Income
87,342.16
98,189.25
57,163.70
36,507.19
18,235.07
Interest Income
--
21,594.03
34,329.11
25,215.32
30,235.79
Interest Expense
3,964.49
6,511.49
2,947.22
611.77
886.45
Net Interest Income
9,701.44
7,154.44
27,819.37
22,837.56
27,792.46
EBIT
144,977.12
156,640.12
79,819.55
52,891.56
25,100.16
EBITDA
151,998.22
163,721.22
87,608.82
60,883.56
33,362.07
Reconciled Cost of Revenue
1,132,792.19
1,116,192.19
586,535.33
253,093.37
139,434.01
Reconciled Depreciation
7,021.00
7,081.00
7,789.00
7,992.00
8,261.91
Net Income from Continuing Operation Net Minority Interest
99,918.19
111,151.19
57,586.34
36,507.19
17,669.19
Total Unusual Items Excluding Goodwill
17,748.32
17,507.32
564.19
--
-775.48
Total Unusual Items
17,748.32
17,507.32
564.19
--
-775.48
Normalized EBITDA
134,249.90
146,213.90
87,044.63
60,883.56
34,137.55
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
5,172.28
4,545.37
141.55
--
-209.60
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade