Jakarta - Delayed Quote IDR
PT Buana Artha Anugerah Tbk (STAR.JK)
36.00
-3.00
(-7.69%)
At close: April 30 at 4:09:11 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,060,531.96
4,060,531.96
4,738,184.02
4,527,895.18
3,896,547.47
Cost of Revenue
4,608,395.65
4,608,395.65
4,153,360.46
3,582,715.38
3,214,176.82
Gross Profit
-547,863.69
-547,863.69
584,823.56
945,179.81
682,370.64
Operating Expense
3,898,720.95
3,898,720.95
4,171,857.55
3,846,832.70
3,695,834.53
Operating Income
-4,446,584.65
-4,446,584.65
-3,587,033.99
-2,901,652.89
-3,013,463.88
Net Non Operating Interest Income Expense
11,481,866.43
11,481,866.43
7,380,477.06
4,961,516.75
13,581,153.18
Pretax Income
4,230,907.56
4,230,907.56
2,821,199.60
1,840,591.24
10,586,803.66
Tax Provision
-3,982.52
-3,982.52
91,030.12
90,730.33
73,717.40
Net Income Common Stockholders
4,234,913.03
4,234,913.03
2,730,152.20
1,749,837.68
10,513,057.06
Diluted NI Available to Com Stockholders
4,234,913.03
4,234,913.03
2,730,152.20
1,749,837.68
10,513,057.06
Basic EPS
0.88
--
0.57
0.36
2.19
Diluted EPS
0.88
--
0.57
0.36
2.19
Basic Average Shares
4,800,000.60
--
4,800,000.60
4,800,000.60
4,800,000.60
Diluted Average Shares
4,800,000.60
--
4,800,000.60
4,800,000.60
4,800,000.60
Total Operating Income as Reported
-4,446,584.65
-4,446,584.65
-3,587,033.99
-2,901,652.89
-3,013,463.88
Rent Expense Supplemental
581,313.50
581,313.50
645,528
747,491.03
638,704.26
Total Expenses
8,507,116.61
8,507,116.61
8,325,218.01
7,429,548.07
6,910,011.35
Net Income from Continuing & Discontinued Operation
4,234,913.03
4,234,913.03
2,730,152.20
1,749,837.68
10,513,057.06
Normalized Income
6,404,632.07
6,404,632.07
3,321,583.82
1,932,846.20
10,474,909.82
Interest Income
11,554,072.22
11,554,072.22
7,453,192.76
4,999,205.20
15,150,129.15
Interest Expense
72,205.79
72,205.79
72,715.70
37,688.45
1,568,975.97
Net Interest Income
11,481,866.43
11,481,866.43
7,380,477.06
4,961,516.75
13,581,153.18
EBIT
4,303,113.34
4,303,113.34
2,893,915.31
1,878,279.69
12,155,779.63
EBITDA
4,858,055.86
4,858,055.86
3,531,338.78
2,570,003.35
12,856,098.19
Reconciled Cost of Revenue
4,608,395.65
4,608,395.65
4,153,360.46
3,582,715.38
3,214,176.82
Reconciled Depreciation
554,942.52
554,942.52
637,423.47
691,723.66
700,318.56
Net Income from Continuing Operation Net Minority Interest
4,234,913.03
4,234,913.03
2,730,152.20
1,749,837.68
10,513,057.06
Total Unusual Items Excluding Goodwill
-2,781,691.07
-2,781,691.07
-611,151.31
-192,497.51
38,414.73
Total Unusual Items
-2,781,691.07
-2,781,691.07
-611,151.31
-192,497.51
38,414.73
Normalized EBITDA
7,639,746.94
7,639,746.94
4,142,490.09
2,762,500.86
12,817,683.46
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-611,972.04
-611,972.04
-19,719.69
-9,489
267.49
12/31/2021 - 7/13/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade