72.76
-1.58
(-2.13%)
At close: April 17 at 3:29:57 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,811,145
2,331,630
2,253,814
1,855,795
1,178,526
Cost of Revenue
2,165,817
1,867,515
1,896,228
1,394,641
926,117
Gross Profit
645,328
464,115
357,586
461,154
252,409
Operating Expense
254,925
229,518
170,731
150,230
127,934
Operating Income
390,403
234,597
186,855
310,924
124,475
Net Non Operating Interest Income Expense
-54,532
-35,767
-6,031
-11,331
-4,471
Pretax Income
361,520
212,694
129,742
300,709
134,276
Tax Provision
102,360
64,812
32,212
89,612
35,806
Net Income Common Stockholders
259,161
147,883
97,530
211,097
98,470
Diluted NI Available to Com Stockholders
259,161
147,883
97,530
211,097
98,470
Basic EPS
3.27
1.86
1.23
2.66
1.24
Diluted EPS
3.27
1.86
1.23
2.66
1.24
Basic Average Shares
79,325.25
79,325.25
79,325.25
79,325.25
79,325.25
Diluted Average Shares
79,325.25
79,325.25
79,325.25
79,325.25
79,325.25
Rent Expense Supplemental
14,244
7,420
1,331
3,300
1,429
Total Expenses
2,420,742
2,097,033
2,066,959
1,544,871
1,054,051
Net Income from Continuing & Discontinued Operation
259,161
147,883
97,530
211,097
98,470
Normalized Income
254,922.19
143,647.02
125,512.98
209,105.43
98,450.79
Interest Income
4,611
7,481
4,830
170
140
Interest Expense
51,186
36,169
9,815
10,604
3,413
Net Interest Income
-54,532
-35,767
-6,031
-11,331
-4,471
EBIT
412,706
248,863
139,557
311,313
137,689
EBITDA
424,613
259,969
154,943
329,191
151,387
Reconciled Cost of Revenue
2,165,817
1,867,515
1,896,228
1,394,641
926,117
Reconciled Depreciation
11,907
11,106
15,386
17,878
13,698
Net Income from Continuing Operation Net Minority Interest
259,161
147,883
97,530
211,097
98,470
Total Unusual Items Excluding Goodwill
5,913
5,917
-40,073
2,837
26
Total Unusual Items
5,913
5,917
-40,073
2,837
26
Normalized EBITDA
418,700
254,052
195,016
326,354
151,361
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,674.19
1,681.02
-12,090.02
845.43
6.79
3/31/2021 - 1/23/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade