Jakarta - Delayed Quote IDR
PT Sumber Tani Agung Resources Tbk (STAA.JK)
910.00
+5.00
+(0.55%)
At close: May 2 at 4:10:40 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,829,174,000
6,439,474,000
5,285,201,000
6,045,448,000
5,883,920,000
Cost of Revenue
4,441,913,000
4,256,084,000
3,876,209,000
3,999,980,000
3,612,690,000
Gross Profit
2,387,261,000
2,183,390,000
1,408,992,000
2,045,468,000
2,271,230,000
Operating Expense
334,151,000
280,747,000
355,497,000
370,441,000
628,840,000
Operating Income
2,053,110,000
1,902,643,000
1,053,495,000
1,675,027,000
1,642,390,000
Net Non Operating Interest Income Expense
-34,849,000
-44,907,000
-49,996,000
-102,651,000
-180,275,000
Pretax Income
1,993,649,000
1,831,136,000
1,007,260,000
1,637,677,000
1,550,040,000
Tax Provision
410,103,000
377,003,000
225,008,000
356,816,000
310,727,000
Net Income Common Stockholders
1,389,344,000
1,282,223,000
681,880,000
1,112,582,000
1,077,222,000
Diluted NI Available to Com Stockholders
1,389,344,000
1,282,223,000
681,880,000
1,112,582,000
1,077,222,000
Basic EPS
128.00
118.00
63.00
104.00
99.04
Diluted EPS
128.00
118.00
63.00
104.00
99.04
Basic Average Shares
10,903,372.60
10,903,372.60
10,903,372.60
10,735,073.05
10,903,372.60
Diluted Average Shares
10,903,372.60
10,903,372.60
10,903,372.60
10,735,073.05
10,903,372.60
Total Operating Income as Reported
2,020,192,000
1,867,482,000
1,051,732,000
1,730,675,000
1,718,423,000
Rent Expense Supplemental
20,957,000
20,910,000
2,721,000
9,169,000
13,109,000
Total Expenses
4,776,064,000
4,536,831,000
4,231,706,000
4,370,421,000
4,241,530,000
Net Income from Continuing & Discontinued Operation
1,389,344,000
1,282,223,000
681,880,000
1,112,582,000
1,077,222,000
Normalized Income
1,423,848,187.17
1,358,175,659.92
740,702,618.32
1,078,425,226.97
1,079,606,216.77
Interest Income
50,201,000
45,533,000
61,749,000
43,113,000
19,501,000
Interest Expense
82,899,000
88,281,000
109,159,000
143,370,000
195,386,000
Net Interest Income
-34,849,000
-44,907,000
-49,996,000
-102,651,000
-180,275,000
EBIT
2,076,548,000
1,919,417,000
1,116,419,000
1,781,047,000
1,745,426,000
EBITDA
2,082,111,000
1,924,716,000
1,121,149,000
1,785,634,000
1,750,195,000
Reconciled Cost of Revenue
4,441,913,000
4,256,084,000
3,876,209,000
3,999,980,000
3,612,690,000
Reconciled Depreciation
5,563,000
5,299,000
4,730,000
4,587,000
4,769,000
Net Income from Continuing Operation Net Minority Interest
1,389,344,000
1,282,223,000
681,880,000
1,112,582,000
1,077,222,000
Total Unusual Items Excluding Goodwill
-43,440,000
-43,492,000
-35,456,000
43,672,000
-2,982,000
Total Unusual Items
-2,025,000
-2,077,000
-4,169,000
43,672,000
-2,982,000
Normalized EBITDA
2,084,136,000
1,926,793,000
1,125,318,000
1,741,962,000
1,753,177,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,935,812.83
-8,954,340.08
-7,920,381.68
9,515,226.97
-597,783.23
12/31/2021 - 3/10/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AAGRY PT Astra Agro Lestari Tbk
1.4200
0.00%
DSNG.JK PT Dharma Satya Nusantara Tbk
765.00
0.00%
SGRO.JK PT Sampoerna Agro Tbk
2,330.00
0.00%
SMAR.JK PT Sinar Mas Agro Resources and Technology Tbk
3,590.00
-2.18%
SSMS.JK PT Sawit Sumbermas Sarana Tbk.
1,610.00
+3.21%
TAPG.JK PT Triputra Agro Persada Tbk
985.00
+1.03%
AALI.JK PT Astra Agro Lestari Tbk
6,000.00
+0.84%