Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.1590
-0.0030
(-1.85%)
At close: February 21 at 8:04:40 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
81,762.5480
81,762.5480
86,732.0390
84,578.7390
74,774.2970
Cost of Revenue
57,563.6250
57,563.6250
49,107.2430
44,834.1820
42,439.6330
Gross Profit
24,198.9230
24,198.9230
37,624.7960
39,744.5570
32,334.6640
Operating Expense
20,276.8320
20,276.8320
17,493.6650
19,025.9430
19,192.0960
Operating Income
3,922.0910
3,922.0910
20,131.1310
20,718.6140
13,142.5680
Net Non Operating Interest Income Expense
-457.7010
-457.7010
-474.9750
-689.3300
-1,049.7190
Pretax Income
5,393.2220
5,393.2220
21,691.0760
21,417.5490
13,101.1860
Tax Provision
867.8010
867.8010
3,807.7060
4,352.1820
1,983.7270
Net Income Common Stockholders
4,525.4210
4,525.4210
17,883.3700
17,065.3670
11,117.4590
Diluted NI Available to Com Stockholders
4,525.4210
4,525.4210
17,883.3700
17,065.3670
11,117.4590
Basic EPS
0.04
0.02
0.08
0.08
0.05
Diluted EPS
0.04
0.02
0.08
0.08
0.05
Basic Average Shares
136,457.4470
215,496.2380
219,000
218,786.7560
217,989.3920
Diluted Average Shares
136,457.4470
215,496.2380
219,000
218,786.7560
217,989.3920
Rent Expense Supplemental
185.1790
185.1790
158.6830
141.5280
--
Total Expenses
77,840.4570
77,840.4570
66,600.9080
63,860.1250
61,631.7290
Net Income from Continuing & Discontinued Operation
4,525.4210
4,525.4210
17,883.3700
17,065.3670
11,117.4590
Normalized Income
4,205.4098
4,205.4098
18,015.2082
17,065.3670
11,117.4590
Interest Income
452.7400
452.7400
573.9130
401.6190
199.3320
Interest Expense
506.3490
506.3490
562.0810
781.7540
1,038.9040
Net Interest Income
-457.7010
-457.7010
-474.9750
-689.3300
-1,049.7190
EBIT
5,899.5710
5,899.5710
22,253.1570
22,199.3030
14,140.0900
EBITDA
11,686.6770
11,686.6770
29,975.6860
30,955.1670
23,130.9180
Reconciled Cost of Revenue
57,563.6250
57,563.6250
49,107.2430
44,834.1820
42,439.6330
Reconciled Depreciation
5,787.1060
5,787.1060
7,722.5290
8,755.8640
8,990.8280
Net Income from Continuing Operation Net Minority Interest
4,525.4210
4,525.4210
17,883.3700
17,065.3670
11,117.4590
Total Unusual Items Excluding Goodwill
381.3770
381.3770
-159.9090
--
--
Total Unusual Items
381.3770
381.3770
-159.9090
--
--
Normalized EBITDA
11,305.3000
11,305.3000
30,135.5950
30,955.1670
23,130.9180
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
61.3658
61.3658
-28.0708
--
--
12/31/2020 - 3/20/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade