0.3900
0.0000
(0.00%)
At close: April 16 at 3:49:00 PM GMT+10
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
125,847
125,847
127,114
135,338
102,786
Cost of Revenue
69,719
69,719
65,594
67,523
51,220
Gross Profit
56,128
56,128
61,520
67,815
51,566
Operating Expense
60,045
60,045
65,233
70,506
49,028
Operating Income
-3,917
-3,917
-3,713
-2,691
2,538
Net Non Operating Interest Income Expense
-2,881
-2,881
-1,580
-1,170
-605
Other Income Expense
-6,640
-6,640
-8,626
-51,180
-588
Pretax Income
-13,438
-13,438
-13,919
-55,041
1,345
Tax Provision
-2,891
-2,891
-2,530
-1,875
188
Net Income Common Stockholders
-10,547
-10,547
-11,389
-53,166
1,157
Basic EPS
-0.11
-0.11
-0.16
-0.79
0.02
Diluted EPS
-0.11
-0.11
-0.16
-0.79
0.02
Basic Average Shares
91,969.3510
91,969.3510
70,088.5560
67,527.1860
56,954.2310
Diluted Average Shares
91,969.3510
91,969.3510
70,088.5560
67,527.1860
56,954.2310
Net Income from Continuing & Discontinued Operation
-10,547
-10,547
-11,389
-53,166
1,157
Normalized Income
-7,470.3338
-7,470.3338
-10,570.7659
-5,112.6912
701.9420
Interest Income
72
72
42
--
3
Interest Expense
2,761
2,761
1,493
980
471
Net Interest Income
-2,881
-2,881
-1,580
-1,170
-605
EBIT
-10,677
-10,677
-12,426
-54,061
1,816
EBITDA
-6,419
-6,419
-8,353
-46,406
8,482
Reconciled Cost of Revenue
69,719
69,719
65,594
67,523
51,220
Reconciled Depreciation
4,258
4,258
4,073
7,655
6,666
Net Income from Continuing Operation Net Minority Interest
-10,547
-10,547
-11,389
-53,166
1,157
Total Unusual Items Excluding Goodwill
-3,920
-3,920
-1,000
-49,748
529
Total Unusual Items
-3,920
-3,920
-1,000
-49,748
529
Normalized EBITDA
-2,499
-2,499
-7,353
3,342
7,953
Tax Rate for Calcs
0.0002
0.0002
0.0002
0
0.0001
Tax Effect of Unusual Items
-843.3338
-843.3338
-181.7659
-1,694.6912
73.9420
6/30/2021 - 10/21/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade