Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1,385.00
-21.00
(-1.49%)
At close: April 7 at 5:00:04 PM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,291,420
1,291,420
1,106,738
925,276
804,732
Cost of Revenue
317,400
317,400
273,920
221,280
206,435
Gross Profit
974,020
974,020
832,818
703,996
598,297
Operating Expense
193,580
193,580
161,377
111,798
100,491
Operating Income
780,440
780,440
671,441
592,198
497,806
Net Non Operating Interest Income Expense
-204,478
-204,478
-140,201
-90,934
-63,468
Pretax Income
796,170
796,170
795,081
1,302,656
1,299,226
Tax Provision
84,778
84,778
63,415
271,413
96,619
Net Income Common Stockholders
706,216
706,216
724,583
1,019,737
1,192,294
Diluted NI Available to Com Stockholders
706,216
706,216
724,583
1,019,737
1,192,294
Basic EPS
1.49
--
1.53
2.31
2.83
Diluted EPS
1.47
--
1.51
2.29
2.80
Basic Average Shares
475,415
--
474,610
440,516
421,786
Diluted Average Shares
479,759
--
478,740
445,835
425,510
Total Operating Income as Reported
783,907
783,907
673,764
648,494
502,615
Total Expenses
510,980
510,980
435,297
333,078
306,926
Net Income from Continuing & Discontinued Operation
706,216
706,216
724,583
1,019,737
1,192,294
Normalized Income
774,468.24
774,468.24
739,213.91
891,218.69
1,140,194.83
Interest Income
31,188
31,188
30,419
25,904
44,438
Interest Expense
235,666
235,666
170,620
116,838
107,906
Net Interest Income
-204,478
-204,478
-140,201
-90,934
-63,468
EBIT
1,031,836
1,031,836
965,701
1,419,494
1,407,132
EBITDA
1,041,763
1,041,763
974,297
1,427,803
1,418,316
Reconciled Cost of Revenue
317,400
317,400
273,920
221,280
206,435
Reconciled Depreciation
9,927
9,927
8,596
8,309
11,184
Net Income from Continuing Operation Net Minority Interest
706,216
706,216
724,583
1,019,737
1,192,294
Total Unusual Items Excluding Goodwill
-76,386
-76,386
-15,899
163,115
56,293
Total Unusual Items
-76,386
-76,386
-15,899
163,115
56,293
Normalized EBITDA
1,118,149
1,118,149
990,196
1,264,688
1,362,023
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,133.76
-8,133.76
-1,268.09
34,596.69
4,193.83
3/31/2021 - 11/16/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade