Unlock stock picks and a broker-level newsfeed that powers Wall Street.
10.16
-0.72
(-6.65%)
As of 12:29:22 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
995,618
995,618
1,426,927
1,148,033
1,474,199
Cost of Revenue
644,224
644,224
1,018,159
789,389
899,333
Gross Profit
351,394
351,394
408,768
358,644
574,866
Operating Expense
530,521
530,521
126,852
169,122
98,976
Operating Income
-179,127
-179,127
281,916
189,522
475,890
Net Non Operating Interest Income Expense
3,707
3,707
5,998
-2,805
-18,216
Other Income Expense
-143,314
-143,314
-490,322
54,118
-42,916
Pretax Income
-318,734
-318,734
-202,408
240,835
414,758
Tax Provision
33,302
33,302
-82,534
30,068
-14,116
Earnings from Equity Interest Net of Tax
-546
-546
-351
-339
-2,952
Net Income Common Stockholders
-261,277
-261,277
-98,007
194,140
368,076
Average Dilution Earnings
--
--
--
4,910
4,889
Diluted NI Available to Com Stockholders
-261,277
-261,277
-98,007
199,050
372,965
Basic EPS
-1.29
--
-0.48
0.92
1.70
Diluted EPS
-1.29
--
-0.48
0.89
1.63
Basic Average Shares
202,258
--
204,714
209,883
215,993
Diluted Average Shares
202,258
--
204,714
222,481
228,241
Total Operating Income as Reported
-322,285
-322,285
-130,244
190,268
444,375
Total Expenses
1,174,745
1,174,745
1,145,011
958,511
998,309
Interest Income
16,735
16,735
22,614
16,311
1,939
Interest Expense
13,028
13,028
16,616
19,116
19,097
Net Interest Income
3,707
3,707
5,998
-2,805
-18,216
Net Income from Continuing & Discontinued Operation
-261,277
-261,277
-98,007
194,140
368,076
Normalized Income
-144,906.84
-144,906.84
285,783.69
136,420.29
385,841.28
EBIT
-305,706
-305,706
-185,792
259,951
433,855
EBITDA
-175,514
-175,514
28,220
441,398
661,814
Reconciled Cost of Revenue
644,224
644,224
1,018,159
789,389
899,333
Reconciled Depreciation
130,192
130,192
214,012
181,447
227,959
Net Income from Continuing Operation Net Minority Interest
-261,277
-261,277
-98,007
194,140
368,076
Total Unusual Items Excluding Goodwill
-147,304
-147,304
-485,811
65,954
-24,336
Total Unusual Items
-147,304
-147,304
-485,811
65,954
-24,336
Normalized EBITDA
-28,210
-28,210
514,031
375,444
686,150
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-30,933.84
-30,933.84
-102,020.31
8,234.29
-6,570.72
12/31/2021 - 8/1/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CDE Coeur Mining, Inc.
5.86
-3.86%
FSM Fortuna Mining Corp.
6.03
-1.47%
AU AngloGold Ashanti plc
37.11
+0.35%
EQX Equinox Gold Corp.
6.88
+0.07%
IAG IAMGOLD Corporation
6.18
-1.67%
EGO Eldorado Gold Corporation
16.74
-0.21%
DRD DRDGOLD Limited
15.30
+3.14%
PAAS Pan American Silver Corp.
25.66
-1.04%
GFI Gold Fields Limited
21.95
+0.16%
WPM Wheaton Precious Metals Corp.
77.16
+0.42%