182.50
+4.40
+(2.47%)
At close: January 31 at 4:29:55 PM GMT
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
3,433,200.00
3,433,200.00
3,009,700.00
2,185,400.00
834,200.00
Cost of Revenue
1,815,500.00
1,815,500.00
1,626,500.00
1,201,600.00
531,100.00
Gross Profit
1,617,700.00
1,617,700.00
1,383,200.00
983,800.00
303,100.00
Operating Expense
1,373,400.00
1,373,400.00
1,183,600.00
968,700.00
640,200.00
Operating Income
244,300.00
244,300.00
199,600.00
15,100.00
-337,100.00
Net Non Operating Interest Income Expense
-100,200.00
-100,200.00
-86,500.00
-65,100.00
-58,100.00
Pretax Income
118,600.00
118,600.00
88,100.00
25,200.00
-411,200.00
Tax Provision
33,100.00
33,100.00
32,000.00
15,300.00
-48,900.00
Net Income Common Stockholders
27,400.00
27,400.00
8,100.00
-10,200.00
-357,300.00
Diluted NI Available to Com Stockholders
27,400.00
27,400.00
8,100.00
-10,200.00
-357,300.00
Basic EPS
0.03
--
0.01
-0.01
-0.51
Diluted EPS
0.03
--
0.01
-0.01
-0.51
Basic Average Shares
797,868.79
--
796,439.16
796,050.45
696,983.22
Diluted Average Shares
804,506.81
--
805,972.39
796,050.45
696,983.22
Total Operating Income as Reported
205,900.00
205,900.00
166,800.00
91,500.00
-309,200.00
Rent Expense Supplemental
463,800.00
463,800.00
396,800.00
299,300.00
96,400.00
Total Expenses
3,188,900.00
3,188,900.00
2,810,100.00
2,170,300.00
1,171,300.00
Net Income from Continuing & Discontinued Operation
27,400.00
27,400.00
8,100.00
-10,200.00
-357,300.00
Normalized Income
64,034.15
64,034.15
40,028.50
-68,439.00
-314,513.40
Interest Income
15,300.00
15,300.00
16,800.00
17,600.00
17,100.00
Interest Expense
115,500.00
115,500.00
103,800.00
83,700.00
70,600.00
Net Interest Income
-100,200.00
-100,200.00
-86,500.00
-65,100.00
-58,100.00
EBIT
234,100.00
234,100.00
191,900.00
108,900.00
-340,600.00
EBITDA
607,500.00
607,500.00
502,700.00
390,600.00
7,700.00
Reconciled Cost of Revenue
1,815,500.00
1,815,500.00
1,626,500.00
1,201,600.00
531,100.00
Reconciled Depreciation
373,400.00
373,400.00
310,800.00
281,700.00
348,300.00
Net Income from Continuing Operation Net Minority Interest
27,400.00
27,400.00
8,100.00
-10,200.00
-357,300.00
Total Unusual Items Excluding Goodwill
-37,500.00
-37,500.00
-30,500.00
71,900.00
-18,600.00
Total Unusual Items
-27,900.00
-27,900.00
-18,000.00
71,900.00
7,800.00
Normalized EBITDA
635,400.00
635,400.00
520,700.00
318,700.00
-100.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-10,465.85
-10,465.85
-11,071.50
13,661.00
-2,213.40
9/30/2021 - 7/15/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade