17.70
+0.40
+(2.31%)
At close: April 17 at 8:11:16 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
3/31/2022
3/31/2021
Total Revenue
1,071,126,000
1,071,126,000
1,081,533,000
943,979,000
849,065,000
Cost of Revenue
814,126,000
814,126,000
826,286,000
732,022,000
663,616,000
Gross Profit
257,001,000
257,001,000
255,247,000
211,957,000
185,449,000
Operating Expense
201,898,000
201,898,000
180,880,000
146,279,000
134,106,000
Operating Income
55,103,000
55,103,000
74,367,000
65,678,000
51,343,000
Net Non Operating Interest Income Expense
-2,053,000
-2,053,000
-925,000
39,000
-55,000
Pretax Income
21,698,000
21,698,000
51,444,000
62,353,000
43,775,000
Tax Provision
13,261,000
13,261,000
18,730,000
17,105,000
15,133,000
Net Income Common Stockholders
7,721,000
7,721,000
32,742,000
44,053,000
26,764,000
Diluted NI Available to Com Stockholders
7,721,000
7,721,000
32,742,000
44,053,000
26,764,000
Basic EPS
63.86
--
267.30
359.61
218.46
Diluted EPS
63.86
--
267.30
359.61
218.46
Basic Average Shares
120,912.44
--
122,490.90
122,504
122,512
Diluted Average Shares
120,912.44
--
122,490.90
122,504
122,512
Total Operating Income as Reported
55,103,000
55,103,000
74,367,000
65,678,000
51,342,000
Total Expenses
1,016,024,000
1,016,024,000
1,007,166,000
878,301,000
797,722,000
Net Income from Continuing & Discontinued Operation
7,721,000
7,721,000
32,742,000
44,053,000
26,764,000
Normalized Income
28,179,752
28,179,752
44,654,280
45,863,644
30,536,926
Interest Income
1,558,000
1,558,000
1,562,000
787,000
899,000
Interest Expense
3,611,000
3,611,000
2,487,000
748,000
954,000
Net Interest Income
-2,053,000
-2,053,000
-925,000
39,000
-55,000
EBIT
25,309,000
25,309,000
53,931,000
63,101,000
44,729,000
EBITDA
62,686,000
62,686,000
90,305,000
94,031,000
74,475,000
Reconciled Cost of Revenue
814,126,000
814,126,000
826,286,000
732,022,000
663,616,000
Reconciled Depreciation
37,377,000
37,377,000
36,374,000
30,930,000
29,746,000
Net Income from Continuing Operation Net Minority Interest
7,721,000
7,721,000
32,742,000
44,053,000
26,764,000
Total Unusual Items Excluding Goodwill
-26,639,000
-26,639,000
-18,730,000
-2,494,000
-5,769,000
Total Unusual Items
-26,639,000
-26,639,000
-18,730,000
-2,494,000
-5,769,000
Normalized EBITDA
89,325,000
89,325,000
109,035,000
96,525,000
80,244,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,180,248
-6,180,248
-6,817,720
-683,356
-1,996,074
3/31/2021 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade