11.23
+0.25
+(2.28%)
At close: 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
176,283
176,283
179,636
148,732
114,860
Cost of Revenue
80,302
80,302
97,014
83,146
52,549
Gross Profit
95,981
95,981
82,622
65,586
62,311
Operating Expense
24,950
24,950
9,716
20,828
17,968
Operating Income
71,031
71,031
72,906
44,758
44,343
Net Non Operating Interest Income Expense
-35,028
-35,028
-39,515
-17,286
-1,654
Other Income Expense
-6,469
-6,469
13,521
60,297
2,164
Pretax Income
29,534
29,534
46,912
87,769
44,853
Tax Provision
14,030
14,030
4,203
9,319
17,231
Net Income Common Stockholders
14,293
14,293
41,716
78,361
27,622
Diluted NI Available to Com Stockholders
14,293
14,293
41,716
78,361
27,622
Basic EPS
0.05
--
0.14
0.34
0.14
Diluted EPS
0.05
--
0.14
0.33
0.14
Basic Average Shares
297,489.42
--
297,406.31
231,348.39
193,974.31
Diluted Average Shares
299,853.76
--
299,991.16
234,318.18
197,823.48
Total Expenses
105,252
105,252
106,730
103,974
70,517
Interest Income
--
--
--
809
481
Interest Expense
35,028
35,028
39,515
17,286
2,135
Net Interest Income
-35,028
-35,028
-39,515
-17,286
-1,654
Net Income from Continuing & Discontinued Operation
14,293
14,293
41,716
78,361
27,622
Normalized Income
21,362.45
21,362.45
27,155.87
21,246.57
25,666.73
EBIT
64,562
64,562
86,427
105,055
46,988
EBITDA
126,870
126,870
162,354
165,294
83,165
Reconciled Cost of Revenue
20,156
20,156
21,676
83,146
52,549
Reconciled Depreciation
62,308
62,308
75,927
60,239
36,177
Net Income from Continuing Operation Net Minority Interest
14,293
14,293
41,716
78,361
27,622
Total Unusual Items Excluding Goodwill
-8,317
-8,317
15,993
63,899
3,175
Total Unusual Items
-8,317
-8,317
15,993
63,899
3,175
Normalized EBITDA
135,187
135,187
146,361
101,395
79,990
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,247.55
-1,247.55
1,432.87
6,784.57
1,219.73
12/31/2021 - 7/18/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
OR.TO Osisko Gold Royalties Ltd
31.58
+1.54%
EQX.TO Equinox Gold Corp.
9.60
+1.05%
SSRM.TO SSR Mining Inc.
15.08
+1.89%
PAAS.TO Pan American Silver Corp.
37.73
+4.95%
WPM.TO Wheaton Precious Metals Corp.
114.22
+0.15%
FVI.TO Fortuna Mining Corp.
9.06
+0.55%
EDV.TO Endeavour Mining plc
37.37
+1.88%
TXG.TO Torex Gold Resources Inc.
43.93
+0.11%
AGI.TO Alamos Gold Inc.
40.76
+0.42%
FNV.TO Franco-Nevada Corporation
234.40
+1.49%