2.5672
-0.0728
(-2.76%)
As of 11:19:49 AM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
33,562
33,562
33,358
36,161
29,977
Cost of Revenue
14,481
14,481
14,897
14,393
10,127
Gross Profit
19,081
19,081
18,461
21,768
19,850
Operating Expense
24,475
24,475
24,781
26,417
24,252
Operating Income
-5,394
-5,394
-6,320
-4,649
-4,402
Net Non Operating Interest Income Expense
-1,865
-1,865
-1,409
-837
-299
Other Income Expense
-2,997
-2,997
-3,193
--
2,029
Pretax Income
-10,256
-10,256
-10,922
-5,486
-2,672
Tax Provision
-170
-170
-92
63
34
Net Income Common Stockholders
-10,086
-10,086
-10,830
-5,549
-2,706
Diluted NI Available to Com Stockholders
-10,086
-10,086
-10,830
-5,549
-2,706
Basic EPS
-2.60
-2.65
-3.10
-1.60
-0.80
Diluted EPS
-2.60
-2.65
-3.10
-1.60
-0.80
Basic Average Shares
3,639.4120
3,807.1860
3,491.9640
3,471.2240
3,405.0270
Diluted Average Shares
3,639.4120
3,807.1860
3,491.9640
3,471.2240
3,405.0270
Total Operating Income as Reported
-9,255
-9,255
-8,604
-4,649
-4,402
Total Expenses
38,956
38,956
39,678
40,810
34,379
Net Income from Continuing & Discontinued Operation
-10,086
-10,086
-10,830
-5,549
-2,706
Normalized Income
-6,288.9986
-6,288.9986
-7,663.8958
-5,549
-4,187.1700
Interest Income
242
242
231
89
15
Interest Expense
2,107
2,107
1,640
926
314
Net Interest Income
-1,865
-1,865
-1,409
-837
-299
EBIT
-8,149
-8,149
-9,282
-4,560
-2,358
EBITDA
-2,842
-2,842
-3,380
1,128
1,728
Reconciled Cost of Revenue
14,481
14,481
14,897
14,393
10,127
Reconciled Depreciation
5,307
5,307
5,902
5,688
4,086
Net Income from Continuing Operation Net Minority Interest
-10,086
-10,086
-10,830
-5,549
-2,706
Total Unusual Items Excluding Goodwill
-3,861
-3,861
-3,193
--
2,029
Total Unusual Items
-3,861
-3,861
-3,193
--
2,029
Normalized EBITDA
1,019
1,019
-187
1,128
-301
Tax Rate for Calcs
0
0
0
0.0002
0.0003
Tax Effect of Unusual Items
-63.9986
-63.9986
-26.8958
--
547.8300
12/31/2021 - 11/3/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
C97.HA Co-Diagnostics Inc
0.3040
+0.66%
199550.KQ Laseroptek Co., Ltd.
11,350.00
+6.47%
USAQ QHSLab, Inc.
0.1701
-22.68%
SGHT Sight Sciences, Inc.
2.2450
-0.22%
IRMD IRADIMED CORPORATION
50.96
-4.93%
DYNT Dynatronics Corporation
0.1040
0.00%
PBIO Pressure BioSciences, Inc.
0.0045
0.00%
NSYS Nortech Systems Incorporated
8.83
-4.75%
SRTS Sensus Healthcare, Inc.
4.7800
-4.97%
APYX Apyx Medical Corporation
1.1500
-6.50%