Jakarta - Delayed Quote IDR
PT Surya Semesta Internusa Tbk (SSIA.JK)
1,005.00
-10.00
(-0.99%)
At close: 4:09:26 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,228,529,623.71
6,251,910,481.97
4,537,653,827.30
3,614,941,222.16
2,352,908,880.46
Cost of Revenue
4,577,077,707.59
4,492,951,490.46
3,210,471,315.18
2,696,803,845.92
1,835,892,701.50
Gross Profit
1,651,451,916.11
1,758,958,991.52
1,327,182,512.12
918,137,376.24
517,016,178.96
Operating Expense
878,832,499.15
920,679,223.90
728,416,337.85
589,738,662.52
442,047,533.08
Operating Income
772,619,416.96
838,279,767.62
598,766,174.27
328,398,713.72
74,968,645.88
Net Non Operating Interest Income Expense
-93,751,731.40
-145,302,472.41
-208,941,045.65
-225,311,278.47
-209,261,611.82
Pretax Income
500,556,987.26
504,262,779.79
275,100,549.44
223,352,872.20
-196,430,536.16
Tax Provision
44,143,314.69
55,713,710.52
43,554,786.19
15,437,164.81
-5,258,238.04
Net Income Common Stockholders
227,403,622.03
234,225,754.13
176,574,853.28
175,815,035.15
-200,216,687.91
Diluted NI Available to Com Stockholders
227,403,622.03
234,225,754.13
176,574,853.28
175,815,035.15
-200,216,687.91
Basic EPS
49.44
50.87
38.80
38.65
-44.02
Diluted EPS
49.44
50.87
38.80
38.65
-44.02
Basic Average Shares
4,620,949.08
4,604,081.57
4,550,793.57
4,548,539.54
4,548,539.54
Diluted Average Shares
4,623,674.74
4,604,081.57
4,550,793.57
4,548,539.54
4,548,539.54
Total Operating Income as Reported
810,189,475.67
845,923,357.77
589,493,099.73
549,270,800.35
106,037,502.28
Rent Expense Supplemental
68,883,185.24
61,323,095.41
43,909,481.06
12,104,404.71
3,346,090.06
Total Expenses
5,455,910,206.75
5,413,630,714.35
3,938,887,653.03
3,286,542,508.44
2,277,940,234.58
Net Income from Continuing & Discontinued Operation
227,403,622.03
234,225,754.13
176,574,853.28
175,815,035.15
-200,216,687.91
Normalized Income
346,894,397.16
353,945,006.32
194,305,832.42
-23,854,759.73
-190,818,636.33
Interest Income
70,767,837.10
54,120,209.25
26,291,668.77
21,789,306.03
22,889,201.63
Interest Expense
156,736,879.87
153,552,802.44
222,292,747.94
238,620,097.41
227,197,459.88
Net Interest Income
-93,751,731.40
-145,302,472.41
-208,941,045.65
-225,311,278.47
-209,261,611.82
EBIT
657,293,867.13
657,815,582.23
497,393,297.38
461,972,969.60
30,766,923.72
EBITDA
799,305,854.57
796,227,079.16
613,422,460.27
575,180,147.97
143,721,070.20
Reconciled Cost of Revenue
4,577,077,707.59
4,492,951,490.46
3,210,471,315.18
2,696,803,845.92
1,835,892,701.50
Reconciled Depreciation
142,011,987.44
138,411,496.93
116,029,162.89
113,207,178.36
112,954,146.48
Net Income from Continuing Operation Net Minority Interest
227,403,622.03
234,225,754.13
176,574,853.28
175,815,035.15
-200,216,687.91
Total Unusual Items Excluding Goodwill
-131,047,656.99
-134,589,428.54
-21,066,255.05
214,494,723.55
-9,656,547.15
Total Unusual Items
-131,047,656.99
-134,589,428.54
-21,066,255.05
214,494,723.55
-9,656,547.15
Normalized EBITDA
930,353,511.55
930,816,507.70
634,488,715.32
360,685,424.42
153,377,617.35
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-11,556,881.85
-14,870,176.35
-3,335,275.91
14,824,928.66
-258,495.57
12/31/2021 - 3/25/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade