1.3100
+0.0050
+(0.38%)
At close: 4:10:05 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
219,374.1780
219,374.1780
224,523.7670
222,745.1030
214,546.2540
Cost of Revenue
121,921.0020
121,921.0020
124,590.9850
125,030.6700
118,986.4770
Gross Profit
97,453.1760
97,453.1760
99,932.7820
97,714.4330
95,559.7770
Operating Expense
75,516.1990
75,516.1990
74,163.1370
71,828.7520
69,214.0010
Operating Income
21,936.9770
21,936.9770
25,769.6450
25,885.6810
26,345.7760
Net Non Operating Interest Income Expense
-520.7670
-520.7670
-1,243.1790
-1,696.3420
-1,626.9680
Other Income Expense
71.4220
--
--
--
11.9570
Pretax Income
21,416.2100
21,416.2100
24,526.4660
24,189.3390
24,730.7650
Tax Provision
6,293.6810
6,293.6810
7,707.1740
7,496.8630
7,258.2610
Net Income Common Stockholders
15,122.5290
15,122.5290
16,819.2920
16,692.4760
17,472.5040
Basic EPS
0.12
--
0.13
0.13
0.14
Diluted EPS
0.12
--
0.13
0.13
0.14
Basic Average Shares
128,912.4940
--
128,229.1580
126,244.1520
123,328.9600
Diluted Average Shares
131,500.2520
--
131,400.7190
130,409.9690
127,536.5260
Net Income from Continuing & Discontinued Operation
15,122.5290
15,122.5290
16,819.2920
16,692.4760
17,472.5040
Normalized Income
15,122.5290
15,122.5290
16,819.2920
16,692.4760
17,472.5040
Interest Income
692.5580
692.5580
166.5120
--
54.6750
Interest Expense
224.8640
224.8640
189.3420
254.5920
192.3250
Net Interest Income
-520.7670
-520.7670
-1,243.1790
-1,696.3420
-1,626.9680
EBIT
21,641.0740
21,641.0740
24,715.8080
24,443.9310
24,923.0900
EBITDA
37,853.0520
37,853.0520
39,981.6920
38,841.6360
38,988.9410
Reconciled Cost of Revenue
121,921.0020
121,921.0020
124,590.9850
125,030.6700
118,986.4770
Reconciled Depreciation
16,211.9780
16,211.9780
15,265.8840
14,397.7050
14,065.8510
Net Income from Continuing Operation Net Minority Interest
15,122.5290
15,122.5290
16,819.2920
16,692.4760
17,472.5040
Normalized EBITDA
37,853.0520
37,853.0520
39,981.6920
38,841.6360
38,988.9410
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
6/30/2021 - 7/1/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NCK.AX Nick Scali Limited
15.53
-1.02%
SHM.AX Shriro Holdings Limited
0.7800
0.00%
CCV.AX Cash Converters International Limited
0.2450
+2.08%
JYC.AX Joyce Corporation Ltd
4.5000
0.00%
BLX.AX Beacon Lighting Group Limited
3.0700
+0.66%
BBN.AX Baby Bunting Group Limited
1.8300
-1.08%
DSK.AX Dusk Group Limited
1.1500
+1.77%
HVN.AX Harvey Norman Holdings Limited
4.8400
+0.83%
ADH.AX Adairs Limited
2.5400
+0.40%
BAP.AX Bapcor Limited
4.8800
-0.81%