210.30
-0.10
(-0.05%)
At close: April 17 at 6:23:50 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,444,100
3,380,700
3,395,700
4,174,700
3,449,200
Cost of Revenue
1,885,100
1,856,300
1,828,100
1,996,600
1,610,300
Gross Profit
1,559,000
1,524,400
1,567,600
2,178,100
1,838,900
Operating Expense
1,107,000
1,087,200
1,023,700
1,038,800
905,500
Operating Income
452,000
437,200
543,900
1,139,300
933,400
Net Non Operating Interest Income Expense
-172,000
-183,300
-153,600
-24,900
-22,800
Pretax Income
212,800
186,800
386,700
1,181,700
668,400
Tax Provision
56,400
49,400
96,100
268,600
241,400
Net Income Common Stockholders
95,600
84,000
205,600
678,100
318,900
Diluted NI Available to Com Stockholders
95,600
84,000
205,600
678,100
318,900
Basic EPS
1.38
1.21
3.00
9.91
4.66
Diluted EPS
1.38
1.21
3.00
9.91
4.66
Basic Average Shares
34,146.32
34,230.55
34,226.01
34,226.01
34,226.01
Diluted Average Shares
34,146.32
34,230.55
34,226.01
34,226.01
34,226.01
Total Expenses
2,992,100
2,943,500
2,851,800
3,035,400
2,515,800
Net Income from Continuing & Discontinued Operation
95,600
84,000
205,600
678,100
318,900
Normalized Income
139,771.24
128,233.60
183,040
586,886
480,439.20
Interest Income
60,600
22,100
4,600
1,000
400
Interest Expense
211,300
184,100
144,900
35,200
27,000
Net Interest Income
-172,000
-183,300
-153,600
-24,900
-22,800
EBIT
424,100
370,900
531,600
1,216,900
695,400
EBITDA
848,200
786,800
873,200
1,504,000
926,600
Reconciled Cost of Revenue
1,885,100
1,856,300
1,828,100
1,996,600
1,610,300
Reconciled Depreciation
424,100
415,900
341,600
287,100
231,200
Net Income from Continuing Operation Net Minority Interest
95,600
84,000
205,600
678,100
318,900
Total Unusual Items Excluding Goodwill
-60,100
-60,100
30,000
118,000
-252,800
Total Unusual Items
-60,100
-60,100
30,000
118,000
-252,800
Normalized EBITDA
908,300
846,900
843,200
1,386,000
1,179,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-15,928.76
-15,866.40
7,440
26,786
-91,260.80
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PHH2.MU Paul Hartmann AG
239.00
+0.84%
BOX.SG Becton, Dickinson and Co
174.95
+0.17%
SKAN.SW SKAN Group AG
62.80
+0.80%
ESL.F EssilorLuxottica Société anonyme
250.00
+1.01%
SYNSAM.ST Synsam AB (publ)
44.40
-1.99%
GXI.F Gerresheimer AG
51.85
+1.87%
FIE.DE Fielmann Group AG
43.55
+0.11%
AMS.L Advanced Medical Solutions Group plc
182.60
-2.87%
BONEX.ST Bonesupport Holding AB (publ)
309.40
-2.46%
7741.T HOYA Corporation
15,600.00
+1.04%