0.0300
0.0000
(0.00%)
At close: January 10 at 2:33:48 PM GMT+11
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
4.4530
4.7700
4.0460
2.1840
2.2800
Gross Profit
-4.4530
-4.7700
-4.0460
-2.1840
-2.2800
Operating Expense
2,008.4350
2,765.3020
4,055.1720
2,638.1750
2,774.1700
Operating Income
-2,012.8880
-2,770.0720
-4,059.2180
-2,640.3590
-2,776.4500
Net Non Operating Interest Income Expense
14.2620
20.0000
-31.8500
-126.9190
-7.4180
Other Income Expense
220.4660
271.2850
-111.2270
159.6590
206.6650
Pretax Income
-1,779.1600
-2,478.7870
-4,202.2950
-2,607.6190
-2,577.2030
Net Income Common Stockholders
-1,779.1600
-2,478.7870
-4,202.2950
-2,607.6190
-2,577.2030
Diluted NI Available to Com Stockholders
-1,779.1600
-2,478.7870
-4,202.2950
-2,607.6190
-2,577.2030
Basic EPS
-0.01
-0.02
-0.03
-0.03
-0.03
Diluted EPS
-0.01
-0.02
-0.03
-0.03
-0.03
Basic Average Shares
190,349.2740
151,790.9920
126,337.0420
94,283.8520
84,729.9050
Diluted Average Shares
190,349.2740
151,790.9920
126,337.0420
94,283.8520
84,729.9050
Total Expenses
2,012.8880
2,770.0720
4,059.2180
2,640.3590
2,776.4500
Interest Income
14.2620
20.0000
17.9790
0.8680
4.9810
Interest Expense
--
--
49.8290
127.7870
12.3990
Net Interest Income
14.2620
20.0000
-31.8500
-126.9190
-7.4180
Net Income from Continuing & Discontinued Operation
-1,779.1600
-2,478.7870
-4,202.2950
-2,607.6190
-2,577.2030
Normalized Income
-1,999.6260
-2,750.0720
-4,091.0680
-2,767.2780
-2,714.6120
EBIT
-1,721.6030
-2,478.7870
-4,152.4660
-2,479.8320
-2,564.8040
EBITDA
-1,693.9570
-2,447.2240
-4,126.3740
-2,462.7010
-2,543.6630
Reconciled Cost of Revenue
4.4530
4.7700
4.0460
2.1840
2.2800
Reconciled Depreciation
27.6460
31.5630
26.0920
17.1310
21.1410
Net Income from Continuing Operation Net Minority Interest
-1,779.1600
-2,478.7870
-4,202.2950
-2,607.6190
-2,577.2030
Total Unusual Items Excluding Goodwill
220.4660
271.2850
-111.2270
159.6590
137.4090
Total Unusual Items
220.4660
271.2850
-111.2270
159.6590
137.4090
Normalized EBITDA
-1,914.4230
-2,718.5090
-4,015.1470
-2,622.3600
-2,681.0720
12/31/2020 - 5/2/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade