9.15
+0.45
+(5.17%)
At close: April 11 at 5:07:39 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
Total Revenue
4,124,980
4,124,980
--
2,436.68
Cost of Revenue
2,739,425
2,739,425
--
1,768.40
Gross Profit
1,385,555
1,385,555
--
668.27
Operating Expense
210,838
210,838
--
121,656
Operating Income
1,174,717
1,174,717
--
546,616
Net Non Operating Interest Income Expense
-1,004,975
-1,004,975
--
-558,764
Pretax Income
538,576
538,576
--
32.71
Tax Provision
241,153
241,153
--
40.74
Net Income Common Stockholders
297,436
297,436
--
-8,031
Diluted NI Available to Com Stockholders
297,436
297,436
--
-8,031
Basic EPS
0.58
--
0.12
-0.06
Diluted EPS
0.58
--
0.12
-0.06
Basic Average Shares
515,866
--
474,608
622,730.56
Diluted Average Shares
515,966
--
474,608
622,730.56
Total Operating Income as Reported
1,549,436
1,549,436
--
591.47
Total Expenses
2,950,263
2,950,263
--
1,890,059
Net Income from Continuing & Discontinued Operation
297,436
297,436
--
-8,031
Normalized Income
63,353.80
63,353.80
--
-8,031
Interest Income
139,588
139,588
--
134,703
Interest Expense
1,035,156
1,035,156
--
693,467
Net Interest Income
-1,004,975
-1,004,975
--
-558,764
EBIT
1,573,732
1,573,732
--
726,173
EBITDA
2,327,781
2,327,781
--
1,135,833
Reconciled Cost of Revenue
2,739,425
2,739,425
--
1,768.40
Reconciled Depreciation
754,049
754,049
--
409,660
Net Income from Continuing Operation Net Minority Interest
297,436
297,436
--
-8,031
Total Unusual Items Excluding Goodwill
354,670
354,670
--
17,813
Total Unusual Items
354,670
354,670
--
17,813
Normalized EBITDA
1,973,111
1,973,111
--
1,135,833
Tax Rate for Calcs
0
0
--
0
Tax Effect of Unusual Items
120,587.80
120,587.80
--
--
12/31/2022 - 12/27/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade