348.90
-18.35
(-5.00%)
At close: 3:29:40 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,446,833.51
3,424,209.51
3,002,908.25
2,636,114.00
1,600,589.00
Cost of Revenue
2,486,256.39
2,597,061.39
2,184,420.06
1,855,914.00
1,109,809.00
Gross Profit
960,577.13
827,148.13
818,488.19
780,200.00
490,780.00
Operating Expense
603,751.76
497,690.76
513,526.74
540,187.00
376,903.00
Operating Income
356,825.36
329,457.36
304,961.45
240,013.00
113,877.00
Net Non Operating Interest Income Expense
-55,222.74
-36,876.74
-51,775.05
-20,197.00
-18,261.00
Pretax Income
332,222.84
346,098.84
250,505.57
232,948.00
108,330.00
Tax Provision
73,435.57
76,435.57
63,030.25
57,271.00
25,602.00
Net Income Common Stockholders
258,788.28
269,663.28
187,475.32
175,677.00
82,728.00
Diluted NI Available to Com Stockholders
258,788.28
269,663.28
187,475.32
175,677.00
82,728.00
Basic EPS
11.28
11.75
0.82
7.66
3.61
Diluted EPS
11.28
11.75
0.82
7.66
3.61
Basic Average Shares
22,944.20
22,944.20
229,442.00
22,944.20
22,944.20
Diluted Average Shares
22,944.20
22,944.20
229,442.00
22,944.20
22,944.20
Rent Expense Supplemental
--
861.33
975.60
893.00
6,634.00
Total Expenses
3,090,008.15
3,094,752.15
2,697,946.80
2,396,101.00
1,486,712.00
Net Income from Continuing & Discontinued Operation
258,788.28
269,663.28
187,475.32
175,677.00
82,728.00
Normalized Income
258,264.53
269,139.40
186,364.53
175,621.19
81,215.18
Interest Income
--
20,175.53
6,277.09
5,844.00
6,166.00
Interest Expense
75,398.28
57,052.28
58,052.14
21,605.00
17,967.00
Net Interest Income
-55,222.74
-36,876.74
-51,775.05
-20,197.00
-18,261.00
EBIT
407,621.12
403,151.12
308,557.71
254,553.00
126,297.00
EBITDA
507,638.22
492,373.22
386,618.48
316,198.00
177,979.00
Reconciled Cost of Revenue
2,486,256.39
2,597,061.39
2,184,420.06
1,855,914.00
1,109,809.00
Reconciled Depreciation
100,017.10
89,222.10
78,060.77
61,645.00
51,682.00
Net Income from Continuing Operation Net Minority Interest
258,788.28
269,663.28
187,475.32
175,677.00
82,728.00
Total Unusual Items Excluding Goodwill
672.37
672.37
1,484.23
74.00
1,981.00
Total Unusual Items
672.37
672.37
1,484.23
74.00
1,981.00
Normalized EBITDA
506,965.85
491,700.85
385,134.24
316,124.00
175,998.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
148.62
148.49
373.45
18.19
468.18
3/31/2021 - 4/3/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade