At close: December 20 at 4:00:02 PM EST
After hours: December 20 at 6:08:07 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
22,408.0000
--
107,055.0000
116,683.0000
116,495.0000
Cost of Revenue
20,248.0000
--
65,720.0000
80,263.0000
77,932.0000
Gross Profit
2,160.0000
--
41,335.0000
36,420.0000
38,563.0000
Operating Expense
52,586.0000
--
88,748.0000
93,148.0000
124,846.0000
Operating Income
-50,426.0000
--
-47,413.0000
-56,728.0000
-86,283.0000
Net Non Operating Interest Income Expense
-25,571.0000
--
-48,977.0000
-98,690.0000
-87,922.0000
Other Income Expense
-60,932.0000
--
-23,241.0000
116,629.0000
21,493.0000
Pretax Income
-136,929.0000
--
-119,631.0000
-38,789.0000
-152,712.0000
Tax Provision
1,572.0000
--
466.0000
196.0000
252.0000
Net Income Common Stockholders
-143,401.0000
--
-78,845.0000
-33,049.0000
-109,926.0000
Diluted NI Available to Com Stockholders
-143,401.0000
--
-78,845.0000
-33,049.0000
-109,926.0000
Basic EPS
-2.55
-2.85
-1.59
-0.78
-2.87
Diluted EPS
-2.55
-2.85
-1.59
-0.78
-2.87
Basic Average Shares
56,235.0000
56,151.0000
49,729.0000
42,393.0000
38,298.0000
Diluted Average Shares
56,235.0000
56,151.0000
49,729.0000
42,393.0000
38,298.0000
Total Expenses
72,834.0000
--
154,468.0000
173,411.0000
202,778.0000
Net Income from Continuing & Discontinued Operation
-138,501.0000
--
-73,945.0000
-28,149.0000
-105,026.0000
Normalized Income
-95,775.4300
--
-122,784.0000
-120,023.1500
-124,155.6500
Interest Income
851.0000
--
37,753.0000
9,285.0000
3,394.0000
Interest Expense
26,422.0000
--
86,730.0000
107,975.0000
91,316.0000
Net Interest Income
-25,571.0000
--
-48,977.0000
-98,690.0000
-87,922.0000
EBIT
-110,507.0000
--
-32,901.0000
69,186.0000
-61,396.0000
EBITDA
-96,621.0000
--
8,436.0000
120,561.0000
34,601.0000
Reconciled Cost of Revenue
20,065.0000
--
65,497.0000
80,087.0000
79,725.0000
Reconciled Depreciation
13,886.0000
--
41,337.0000
51,375.0000
94,204.0000
Net Income from Continuing Operation Net Minority Interest
-138,501.0000
--
-73,945.0000
-28,149.0000
-105,026.0000
Total Unusual Items Excluding Goodwill
-54,083.0000
--
48,839.0000
125,855.0000
26,205.0000
Total Unusual Items
-54,083.0000
--
48,839.0000
125,855.0000
26,205.0000
Normalized EBITDA
-42,538.0000
--
-40,403.0000
-5,294.0000
8,396.0000
Tax Rate for Calcs
0.0002
--
--
0.0003
0.0003
Tax Effect of Unusual Items
-11,357.4300
--
--
33,980.8500
7,075.3500
12/31/2020 - 7/6/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
STHO Star Holdings
9.31
-2.51%
NTPIF Nam Tai Property Inc.
4.2500
+6.25%
KW Kennedy-Wilson Holdings, Inc.
10.05
+0.70%
DOUG Douglas Elliman Inc.
1.6500
0.00%
DBRG-PH DigitalBridge Group, Inc.
25.00
+0.75%
5078.T CEL Corporation
4,075.00
0.00%
ABCP AmBase Corporation
0.3070
+1.49%
NEN New England Realty Associates Limited Partnership
80.19
0.00%
TCI Transcontinental Realty Investors, Inc.
27.80
-4.79%
ARL American Realty Investors, Inc.
15.00
-2.60%