Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.6300
-0.0900
(-3.31%)
At close: 4:00:02 PM EDT
2.6300
0.00
(0.00%)
After hours: 4:05:14 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
17,622
17,622
--
107,055
116,683
Cost of Revenue
20,274
20,274
--
65,720
80,263
Gross Profit
-2,652
-2,652
--
41,335
36,420
Operating Expense
43,139
43,139
--
88,748
93,148
Operating Income
-45,791
-45,791
--
-47,413
-56,728
Net Non Operating Interest Income Expense
-22,459
-22,459
--
-48,977
-98,690
Other Income Expense
-83,702
-83,702
--
-23,241
116,629
Pretax Income
-151,952
-151,952
--
-119,631
-38,789
Tax Provision
1,584
1,584
--
466
196
Net Income Common Stockholders
-158,436
-158,436
--
-78,845
-33,049
Diluted NI Available to Com Stockholders
-158,436
-158,436
--
-78,845
-33,049
Basic EPS
-2.82
-2.82
-2.85
-1.59
-0.78
Diluted EPS
-2.82
-2.82
-2.85
-1.59
-0.78
Basic Average Shares
56,255
56,255
56,151
49,729
42,393
Diluted Average Shares
56,255
56,255
56,151
49,729
42,393
Total Expenses
63,413
63,413
--
154,468
173,411
Net Income from Continuing & Discontinued Operation
-153,536
-153,536
--
-73,945
-28,149
Normalized Income
-89,903.0800
-89,903.0800
-151,417.6200
-122,784
-120,023.1500
Interest Income
2,513
2,513
--
37,753
9,285
Interest Expense
24,972
24,972
--
86,730
107,975
Net Interest Income
-22,459
-22,459
--
-48,977
-98,690
EBIT
-126,980
-126,980
--
-32,901
69,186
EBITDA
-113,673
-113,673
--
8,436
120,561
Reconciled Cost of Revenue
20,085
20,085
--
65,497
80,087
Reconciled Depreciation
13,307
13,307
--
41,337
51,375
Net Income from Continuing Operation Net Minority Interest
-153,536
-153,536
--
-73,945
-28,149
Total Unusual Items Excluding Goodwill
-80,548
-80,548
--
48,839
125,855
Total Unusual Items
-80,548
-80,548
--
48,839
125,855
Normalized EBITDA
-33,125
-33,125
--
-40,403
-5,294
Tax Rate for Calcs
0.0002
0.0002
0.0002
--
0.0003
Tax Effect of Unusual Items
-16,915.0800
-16,915.0800
-928.6200
--
33,980.8500
12/31/2021 - 7/6/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SEG Seaport Entertainment Group Inc.
18.43
+1.43%
IWG.L International Workplace Group plc
154.60
-8.03%
STHO Star Holdings
6.86
-8.78%
CSGP CoStar Group, Inc.
75.75
+4.31%
NEN New England Realty Associates Limited Partnership
80.00
0.00%
MMI Marcus & Millichap, Inc.
30.53
-3.36%
1972.HK Swire Properties Limited
15.520
-8.81%
RMR The RMR Group Inc.
15.48
-2.76%
BEKE KE Holdings Inc.
18.29
-6.49%
KW Kennedy-Wilson Holdings, Inc.
7.10
-7.19%