232.64
-1.09
(-0.47%)
At close: April 17 at 3:29:31 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,163,785
2,176,753
1,996,430
1,218,619
833,661
Cost of Revenue
1,647,570
1,627,689
1,494,816
889,873
598,779
Gross Profit
516,215
549,064
501,614
328,746
234,882
Operating Expense
205,894
185,162
156,920
104,239
84,309
Operating Income
310,321
363,902
344,694
224,507
150,573
Net Non Operating Interest Income Expense
-3,300
-4,101
-2,624
-2,367
-1,454
Pretax Income
312,245
363,874
345,927
225,427
151,429
Tax Provision
91,709
95,424
89,766
60,100
39,917
Net Income Common Stockholders
220,536
268,450
256,161
165,327
111,512
Diluted NI Available to Com Stockholders
220,536
268,450
256,161
165,327
111,512
Basic EPS
9.52
11.59
11.06
7.14
4.81
Diluted EPS
9.52
11.59
11.06
7.14
4.81
Basic Average Shares
23,156.97
23,155.01
23,155.01
23,155.01
23,194.12
Diluted Average Shares
23,156.97
23,155.01
23,155.01
23,155.01
23,194.12
Rent Expense Supplemental
--
11,405
4,361
--
--
Total Expenses
1,853,464
1,812,851
1,651,736
994,112
683,088
Net Income from Continuing & Discontinued Operation
220,536
268,450
256,161
165,327
111,512
Normalized Income
220,536.71
268,450.74
256,278.79
165,694.56
111,578.11
Interest Income
--
1,603
1,907
2,069
2,021
Interest Expense
2,354
3,155
3,388
3,949
3,208
Net Interest Income
-3,300
-4,101
-2,624
-2,367
-1,454
EBIT
314,599
367,029
349,315
229,376
154,637
EBITDA
324,889
378,803
362,039
240,779
166,993
Reconciled Cost of Revenue
1,647,570
1,627,689
1,494,816
889,873
598,779
Reconciled Depreciation
10,290
11,774
12,724
11,403
12,356
Net Income from Continuing Operation Net Minority Interest
220,536
268,450
256,161
165,327
111,512
Total Unusual Items Excluding Goodwill
-1
-1
-159
-499
-90
Total Unusual Items
-1
-1
-159
-499
-90
Normalized EBITDA
324,890
378,804
362,198
241,278
167,083
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-0.29
-0.26
-41.21
-131.44
-23.90
3/31/2021 - 1/1/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade