2.0500
+0.0700
+(3.54%)
At close: April 11 at 9:56:05 AM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
86,100.8450
63,707.4680
58,709.3280
63,141.4370
55,830.0780
Cost of Revenue
54,976.5450
49,654.2950
50,835.2300
43,808.9460
39,294.6260
Gross Profit
31,124.3000
14,053.1730
7,874.0980
19,332.4910
16,535.4520
Operating Expense
7,178.2010
6,348.6490
5,696.4340
6,096.2860
6,390.0240
Operating Income
23,946.0990
7,704.5240
2,177.6640
13,236.2050
10,145.4280
Net Non Operating Interest Income Expense
-206.0610
-426.1390
-3,285.3940
364.4840
-1,762.3290
Pretax Income
23,036.9880
8,167.8730
-776.3040
13,358.5450
8,487.4890
Tax Provision
3,244.9340
1,592.2610
206.7430
3,408.5810
1,456.4640
Net Income Common Stockholders
19,792.0540
6,575.6120
-983.0470
9,949.9640
7,031.0250
Diluted NI Available to Com Stockholders
19,792.0540
6,575.6120
-983.0470
9,949.9640
7,031.0250
Basic EPS
0.26
0.09
-0.01
0.14
0.12
Diluted EPS
0.26
0.09
-0.01
0.13
0.11
Basic Average Shares
75,734.5510
75,734.5510
75,734.5510
71,829.2230
58,981.3400
Diluted Average Shares
75,734.5510
75,734.5510
81,488.0780
76,726.2210
63,362.7440
Total Operating Income as Reported
23,589.8650
7,544.6300
2,211.6570
13,075.9860
10,391.1710
Total Expenses
62,154.7460
56,002.9440
56,531.6640
49,905.2320
45,684.6500
Net Income from Continuing & Discontinued Operation
19,792.0540
6,575.6120
-983.0470
9,949.9640
7,031.0250
Normalized Income
19,903.3843
5,999.6871
-1,144.6323
10,099.4442
6,766.5711
Interest Income
470.6280
313.1060
126.3900
417.3990
0.9110
Interest Expense
713.4680
739.2450
3,411.7840
71.3560
1,613.2400
Net Interest Income
-206.0610
-426.1390
-3,285.3940
364.4840
-1,762.3290
EBIT
23,750.4560
8,907.1180
2,635.4800
13,429.9010
10,100.7290
EBITDA
28,305.1490
15,146.6740
9,207.9410
19,479.5290
15,229.6240
Reconciled Cost of Revenue
54,976.5450
49,654.2950
50,835.2300
43,808.9460
39,294.6260
Reconciled Depreciation
4,554.6930
6,239.5560
6,572.4610
6,049.6280
5,128.8950
Net Income from Continuing Operation Net Minority Interest
19,792.0540
6,575.6120
-983.0470
9,949.9640
7,031.0250
Total Unusual Items Excluding Goodwill
-129.5830
715.3830
199.4880
-200.6880
319.2350
Total Unusual Items
-129.5830
715.3830
199.4880
-200.6880
319.2350
Normalized EBITDA
28,434.7320
14,431.2910
9,008.4530
19,680.2170
14,910.3890
Tax Rate for Calcs
0.0001
0.0002
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
-18.2527
139.4581
37.9027
-51.2078
54.7811
12/31/2020 - 4/25/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
92K.DU K92 Mining Inc
7.78
+1.38%
BAJ.SG Banyan Gold Corp
0.1610
-3.01%
G8G.F Greatland Gold plc
0.1310
+13.91%
CORA.L Cora Gold Limited
6.75
+12.50%
STGO.TO Steppe Gold Ltd.
0.7400
+8.82%
CXBMF Calibre Mining Corp.
2.2500
+5.63%
SEA.TO Seabridge Gold Inc.
17.35
+11.36%
KNT.TO K92 Mining Inc.
12.68
+3.59%
GROY Gold Royalty Corp.
1.5200
+3.40%
GGP.L Greatland Gold plc
13.60
+13.33%