177.00
+15.50
+(9.60%)
At close: April 15 at 4:43:47 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
86,100.85
63,707.47
58,709.33
63,141.44
55,830.08
Cost of Revenue
54,976.55
49,654.30
50,835.23
43,808.95
39,294.63
Gross Profit
31,124.30
14,053.17
7,874.10
19,332.49
16,535.45
Operating Expense
7,178.20
6,348.65
5,696.43
6,096.29
6,390.02
Operating Income
23,946.10
7,704.52
2,177.66
13,236.21
10,145.43
Net Non Operating Interest Income Expense
-206.06
-426.14
-3,285.39
364.48
-1,762.33
Pretax Income
23,036.99
8,167.87
-776.30
13,358.55
8,487.49
Tax Provision
3,244.93
1,592.26
206.74
3,408.58
1,456.46
Net Income Common Stockholders
19,792.05
6,575.61
-983.05
9,949.96
7,031.03
Diluted NI Available to Com Stockholders
19,792.05
6,575.61
-983.05
9,949.96
7,031.03
Basic EPS
0.26
0.09
-0.01
0.14
0.12
Diluted EPS
0.26
0.09
-0.01
0.13
0.11
Basic Average Shares
75,734.55
75,734.55
75,734.55
71,829.22
58,981.34
Diluted Average Shares
75,734.55
75,734.55
81,488.08
76,726.22
63,362.74
Total Operating Income as Reported
23,589.87
7,544.63
2,211.66
13,075.99
10,391.17
Total Expenses
62,154.75
56,002.94
56,531.66
49,905.23
45,684.65
Net Income from Continuing & Discontinued Operation
19,792.05
6,575.61
-983.05
9,949.96
7,031.03
Normalized Income
19,903.38
5,999.69
-1,144.63
10,099.44
6,766.57
Interest Income
470.63
313.11
126.39
417.40
0.91
Interest Expense
713.47
739.25
3,411.78
71.36
1,613.24
Net Interest Income
-206.06
-426.14
-3,285.39
364.48
-1,762.33
EBIT
23,750.46
8,907.12
2,635.48
13,429.90
10,100.73
EBITDA
28,305.15
15,146.67
9,207.94
19,479.53
15,229.62
Reconciled Cost of Revenue
54,976.55
49,654.30
50,835.23
43,808.95
39,294.63
Reconciled Depreciation
4,554.69
6,239.56
6,572.46
6,049.63
5,128.90
Net Income from Continuing Operation Net Minority Interest
19,792.05
6,575.61
-983.05
9,949.96
7,031.03
Total Unusual Items Excluding Goodwill
-129.58
715.38
199.49
-200.69
319.24
Total Unusual Items
-129.58
715.38
199.49
-200.69
319.24
Normalized EBITDA
28,434.73
14,431.29
9,008.45
19,680.22
14,910.39
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-18.25
139.46
37.90
-51.21
54.78
12/31/2020 - 5/10/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
THX.L Thor Explorations Ltd.
35.00
+6.06%
ALTN.L AltynGold plc
369.00
-1.86%
ORR.L Oriole Resources PLC
0.2075
+17.90%
SOMA.V Soma Gold Corp.
0.8000
-10.11%
HOC.L Hochschild Mining plc
303.60
0.00%
MMY.V Monument Mining Limited
0.4650
-3.12%
AAZ.L Anglo Asian Mining PLC
125.00
-3.47%
THX.V Thor Explorations Ltd.
0.6500
+3.17%
AAU.L Ariana Resources plc
1.3000
+8.33%
CORA.L Cora Gold Limited
6.50
0.00%