OTC Markets OTCPK - Delayed Quote USD
(SRAMF)
3.6000
0.0000
(0.00%)
At close: April 28 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
349,112
349,112
359,292
354,480
294,294
Cost of Revenue
132,432
132,432
139,767
152,254
127,433
Gross Profit
216,680
216,680
219,525
202,226
166,861
Operating Expense
181,023
181,023
177,466
146,782
116,302
Operating Income
35,657
35,657
42,059
55,444
50,559
Net Non Operating Interest Income Expense
-1,665
-1,665
-1,842
-1,359
-1,462
Pretax Income
32,541
32,541
37,130
44,242
41,672
Tax Provision
3,775
3,775
4,232
4,162
9,152
Net Income Common Stockholders
25,126
25,126
31,499
40,170
31,245
Diluted NI Available to Com Stockholders
25,126
25,126
31,499
40,170
31,245
Basic EPS
0.05
--
0.07
0.09
0.07
Diluted EPS
0.05
--
0.07
0.09
0.07
Basic Average Shares
468,343.0920
--
467,361.6820
466,245.9380
452,544.6410
Diluted Average Shares
468,343.0920
--
468,343.0920
466,774.3320
452,867.6140
Rent Expense Supplemental
--
--
1,258
1,155
--
Total Expenses
313,455
313,455
317,233
299,036
243,735
Net Income from Continuing & Discontinued Operation
25,126
25,126
31,499
40,170
31,245
Normalized Income
21,455.6631
21,455.6631
31,499
40,170
30,861.0530
Interest Income
790
790
603
613
543
Interest Expense
2,455
2,455
2,064
1,735
2,005
Net Interest Income
-1,665
-1,665
-1,842
-1,359
-1,462
EBIT
34,996
34,996
39,194
45,977
43,677
EBITDA
52,302
52,302
53,429
58,379
55,962
Reconciled Cost of Revenue
132,432
132,432
139,767
152,254
127,433
Reconciled Depreciation
17,306
17,306
14,235
12,402
12,285
Net Income from Continuing Operation Net Minority Interest
25,126
25,126
31,499
40,170
31,245
Total Unusual Items Excluding Goodwill
4,152
4,152
--
--
492
Total Unusual Items
4,152
4,152
--
--
492
Normalized EBITDA
48,150
48,150
53,429
58,379
55,470
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0002
Tax Effect of Unusual Items
481.6631
481.6631
--
--
108.0530
12/31/2021 - 5/7/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade