126.00
+2.00
+(1.61%)
At close: 4:35:37 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
632,638
632,638
812,423
514,136
125,641
Cost of Revenue
326,064
326,064
218,155
127,313
128,560
Gross Profit
306,574
306,574
594,268
386,823
-2,919
Operating Expense
25,715
25,715
12,920
8,682
7,441
Operating Income
280,859
280,859
581,348
378,141
-10,360
Net Non Operating Interest Income Expense
-7,949
-7,949
3,561
-445
-43
Pretax Income
305,623
305,623
488,178
135,106
12,548
Tax Provision
202,639
202,639
310,382
55,812
4,769
Net Income Common Stockholders
102,984
102,984
177,796
79,294
7,779
Diluted NI Available to Com Stockholders
102,984
102,984
177,796
79,294
7,779
Basic EPS
0.29
0.29
0.65
0.30
0.03
Diluted EPS
0.27
0.27
0.62
0.28
0.03
Basic Average Shares
360,643
360,643
273,532.31
264,313.33
259,300
Diluted Average Shares
374,546
374,546
286,767.74
283,192.86
259,300
Total Operating Income as Reported
321,156
321,156
476,210
246,080
-18,705
Total Expenses
351,779
351,779
231,075
135,995
136,001
Net Income from Continuing & Discontinued Operation
102,984
102,984
177,796
79,294
7,779
Normalized Income
73,577.76
73,577.76
259,309.54
275,100.16
-6,662.49
Interest Income
13,532
13,532
4,499
82
465
Interest Expense
17,179
17,179
938
527
508
Net Interest Income
-7,949
-7,949
3,561
-445
-43
EBIT
322,802
322,802
489,116
135,633
13,056
EBITDA
432,173
432,173
566,003
172,681
51,551
Reconciled Cost of Revenue
326,064
326,064
218,155
127,313
128,560
Reconciled Depreciation
109,371
109,371
76,887
37,048
38,495
Net Income from Continuing Operation Net Minority Interest
102,984
102,984
177,796
79,294
7,779
Total Unusual Items Excluding Goodwill
36,304
36,304
-100,634
-241,736
23,295
Total Unusual Items
36,304
36,304
-100,634
-241,736
23,295
Normalized EBITDA
395,869
395,869
666,637
414,417
28,256
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6,897.76
6,897.76
-19,120.46
-45,929.84
8,853.51
12/31/2020 - 12/8/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HBR.L Harbour Energy plc
157.00
+0.64%
DEC.L Diversified Energy Company PLC
880.50
+1.56%
KIST.L Kistos Holdings Plc
125.00
-0.79%
ENQ.L EnQuest PLC
13.64
+3.49%
ITH.L Ithaca Energy plc
138.40
-1.56%
JOG.L Jersey Oil and Gas Plc
107.50
-0.46%
AET.L Afentra plc
39.50
+6.18%
CNE.L Capricorn Energy PLC
196.60
+1.24%
ENOG.L Energean plc
835.00
+2.02%
JSE.L Jadestone Energy plc
20.00
+1.27%