Frankfurt - Delayed Quote EUR
SEACOR Marine Holdings Inc. (SQZ.F)
4.3800
-0.1600
(-3.52%)
At close: April 30 at 8:10:12 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
271,361
271,361
279,511
217,325
170,941
Cost of Revenue
250,558
250,558
216,219
231,811
190,886
Gross Profit
20,803
20,803
63,292
-14,486
-19,945
Operating Expense
44,713
44,713
49,183
40,911
37,639
Operating Income
-23,910
-23,910
14,109
-55,397
-57,584
Net Non Operating Interest Income Expense
-38,859
-38,859
-36,060
-28,922
-26,809
Other Income Expense
-20,278
-20,278
17,880
14,241
91,020
Pretax Income
-83,047
-83,047
-4,071
-70,078
6,627
Tax Provision
-2,615
-2,615
8,799
8,582
11,493
Earnings from Equity Interest Net of Tax
2,308
2,308
3,556
7,011
15,078
Net Income Common Stockholders
-78,124
-78,124
-9,314
-71,650
33,136
Diluted NI Available to Com Stockholders
-78,124
-78,124
-9,314
-71,650
33,136
Basic EPS
-1.66
-2.82
-0.34
-2.69
1.30
Diluted EPS
-1.66
-2.82
-0.34
-2.69
1.30
Basic Average Shares
27,507.6730
27,655.2890
27,082.3910
26,626.1790
25,444.6930
Diluted Average Shares
27,507.6730
27,655.2890
27,082.3910
26,626.1790
25,495.5270
Total Operating Income as Reported
-10,429
-10,429
35,518
-53,999
-37,148
Rent Expense Supplemental
1,678
1,678
2,748
3,869
6,085
Total Expenses
295,271
295,271
265,402
272,722
228,525
Interest Income
1,768
1,768
1,444
784
1,302
Interest Expense
40,627
40,627
37,504
29,706
28,111
Net Interest Income
-38,859
-38,859
-36,060
-28,922
-26,809
Net Income from Continuing & Discontinued Operation
-78,124
-78,124
-9,314
-71,650
33,136
Normalized Income
-58,367.3277
-58,367.3277
-23,439.2000
-83,477.2220
-49,346.7800
EBIT
-42,420
-42,420
33,433
-40,372
34,738
EBITDA
9,208
9,208
87,254
15,585
92,133
Reconciled Cost of Revenue
250,558
250,558
216,219
231,811
190,886
Reconciled Depreciation
51,628
51,628
53,821
55,957
57,395
Net Income from Continuing Operation Net Minority Interest
-78,124
-78,124
-9,314
-71,650
10,211
Total Unusual Items Excluding Goodwill
-20,399
-20,399
17,880
13,486
81,586
Total Unusual Items
-20,399
-20,399
17,880
13,486
81,586
Normalized EBITDA
29,607
29,607
69,374
2,099
10,547
Tax Rate for Calcs
0
0
0.0002
0.0001
0.0003
Tax Effect of Unusual Items
-642.3277
-642.3277
3,754.8000
1,658.7780
22,028.2200
12/31/2021 - 6/23/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade