90.09
+0.58
+(0.65%)
As of 1:00:16 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
23,861,534.00
21,915,623.00
17,531,587.00
17,661,203.00
9,497,578.00
Cost of Revenue
15,258,144.00
14,410,737.00
11,539,695.00
13,241,380.00
6,764,169.00
Gross Profit
8,603,390.00
7,504,886.00
5,991,892.00
4,419,823.00
2,733,409.00
Operating Expense
7,129,467.00
7,123,062.00
6,019,170.00
3,999,594.00
2,574,554.00
Operating Income
1,473,923.00
381,824.00
-27,278.00
420,229.00
158,855.00
Net Non Operating Interest Income Expense
25,506.00
47,221.00
-36,228.00
-33,124.00
-56,943.00
Other Income Expense
-397,985.00
-458,188.00
-501,811.00
-229,643.00
114,055.00
Pretax Income
1,101,444.00
-29,143.00
-565,317.00
157,462.00
215,967.00
Tax Provision
77,646.00
-8,019.00
-12,312.00
-1,364.00
2,862.00
Net Income Common Stockholders
1,053,263.00
9,772.00
-540,747.00
166,284.00
213,105.00
Diluted NI Available to Com Stockholders
1,053,263.00
9,772.00
-540,747.00
166,284.00
213,105.00
Basic EPS
1.71
0.02
-0.93
0.36
0.48
Diluted EPS
1.67
0.02
-0.93
0.33
0.44
Basic Average Shares
616,403.25
608,856.00
578,949.00
458,432.00
443,126.00
Diluted Average Shares
635,513.00
614,024.00
578,949.00
501,779.00
482,167.00
Total Operating Income as Reported
748,662.00
-278,839.00
-624,532.00
161,112.00
-18,815.00
Total Expenses
22,387,611.00
21,533,799.00
17,558,865.00
17,240,974.00
9,338,723.00
Net Income from Continuing & Discontinued Operation
1,053,263.00
9,772.00
-540,747.00
166,284.00
213,105.00
Normalized Income
1,727,396.92
488,752.68
43,367.41
355,439.41
388,465.29
Interest Expense
--
--
36,228.00
33,124.00
56,943.00
Net Interest Income
25,506.00
47,221.00
-36,228.00
-33,124.00
-56,943.00
EBIT
1,473,923.00
381,824.00
-27,278.00
420,229.00
272,910.00
EBITDA
1,866,496.00
790,384.00
313,245.00
554,986.00
357,122.00
Reconciled Cost of Revenue
15,028,814.00
14,176,221.00
11,337,930.00
13,122,370.00
6,764,169.00
Reconciled Depreciation
392,573.00
408,560.00
340,523.00
134,757.00
84,212.00
Net Income from Continuing Operation Net Minority Interest
1,053,263.00
9,772.00
-540,747.00
166,284.00
213,105.00
Total Unusual Items Excluding Goodwill
-725,261.00
-660,663.00
-597,254.00
-259,117.00
-177,670.00
Total Unusual Items
-725,261.00
-660,663.00
-597,254.00
-259,117.00
-177,670.00
Normalized EBITDA
2,591,757.00
1,451,047.00
910,499.00
814,103.00
534,792.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-51,127.08
-181,682.33
-13,139.59
-69,961.59
-2,309.71
12/31/2020 - 4/25/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ORCL.BA Oracle Corporation
67,050.00
+5.26%
ORC.DE Oracle Corporation
164.68
+1.35%
VRNS Varonis Systems, Inc.
44.94
+0.99%
NTNX Nutanix, Inc.
68.01
+0.37%
FOUR Shift4 Payments, Inc.
121.56
+3.86%
IOT Samsara Inc.
51.99
+2.00%
EXOD Exodus Movement, Inc.
61.38
-31.27%
GDDY GoDaddy Inc.
213.53
-0.18%
SNPS Synopsys, Inc.
526.36
+2.66%
FFIV F5, Inc.
301.48
+0.34%